| Revenue | DKK -29K | +126% |
| EBITDA | DKK -29K | -126% |
| Net profit | DKK 767K | -71% |
| Total assets | DKK 20,8M | +2% |
| Equity | DKK 20,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -7 | -8 | -9 | -9 | -9 | -8 | -10 | -9 | -9 | -16 | -13 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -7 | -8 | -9 | -9 | -9 | -8 | -10 | -9 | -9 | -16 | -13 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -7 | -8 | -9 | -9 | -9 | -8 | -10 | -9 | -9 | -16 | -13 | -29 |
| Net financials | 1.414 | -4.163 | -1.048 | 1 | 323 | -19 | 1.040 | -19 | 1.503 | 2.948 | 3.655 | 4.239 | 2.658 | 783 |
| Profit before tax | 1.406 | -4.173 | -1.056 | -7 | 314 | -29 | 1.031 | -28 | 1.493 | 2.939 | 3.646 | 4.224 | 2.645 | 754 |
| Tax | -49 | -27 | 312 | 0 | -0 | -0 | -0 | -0 | -0 | -182 | -37 | -12 | -3 | -14 |
| Net profit | 1.456 | -4.146 | -1.368 | -7 | 314 | -29 | 1.031 | -28 | 1.493 | 3.121 | 3.683 | 4.236 | 2.647 | 767 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.924 | 2.332 | 1.252 | 3.016 | 3.669 | 3.957 | 5.246 | 8.168 | 9.917 | 12.996 | 15.919 | 18.922 | 20.445 | 20.775 |
| Equity | 2.502 | -1.406 | -2.644 | -1.035 | -560 | -451 | 651 | 3.378 | 4.921 | 7.968 | 13.446 | 17.564 | 20.089 | 20.721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.423 | 3.738 | 3.896 | 4.051 | 4.229 | 4.409 | 4.595 | 4.790 | 4.995 | 5.027 | 2.473 | 1.359 | 356 | 54 |
| Total debt | 3.423 | 3.738 | 3.896 | 4.051 | 4.229 | 4.409 | 4.595 | 4.790 | 4.995 | 5.027 | 2.473 | 1.359 | 356 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2000 | — | — |
VC Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |