| Revenue | DKK -7K | -4% |
| EBITDA | DKK -7K | +4% |
| Net profit | DKK -7K | +3% |
| Total assets | DKK 37K | +222% |
| Equity | DKK -119K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | — | — | — | — | — | — | — | -8 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -12 | -6 | -8 | -10 | -9 | -10 | -10 | -6 | -8 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -12 | -6 | -8 | -10 | -9 | -10 | -10 | -6 | -8 | -7 | -7 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -32 | 0 | 0 | -0 | -0 | -0 | -0 |
| Profit before tax | -5 | -5 | -12 | -6 | -8 | -10 | -40 | -10 | -10 | -6 | -8 | -7 | -7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -5 | -12 | -6 | -8 | -10 | -40 | -10 | -10 | -6 | -8 | -7 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 | 55 | 54 | 54 | 54 | 53 | 20 | 19 | 18 | 18 | 18 | 11 | 37 |
| Equity | 9 | 4 | -7 | -14 | -21 | -31 | -71 | -81 | -92 | -98 | -105 | -112 | -119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 51 | 62 | 68 | 76 | 84 | 92 | 101 | 110 | 116 | 124 | 124 | 156 |
| Total debt | 46 | 51 | 62 | 68 | 76 | 84 | 92 | 101 | 110 | 116 | 124 | 124 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2000 | — | — |
VC Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |