| Revenue | DKK 2,4M | +26% |
| EBITDA | DKK 1,5M | +48% |
| Net profit | DKK 1,2M | +60% |
| Total assets | DKK 3,5M | +11% |
| Equity | DKK 2,5M | +23% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | 1.150 | -31 | 830 | 1.893 | 1.914 | 2.427 | 2.003 | 2.148 | 2.460 | 2.331 | 1.891 | 2.383 |
| Staff expenses | -0 | -0 | -0 | -672 | -626 | -562 | -1.039 | -1.054 | -1.110 | -1.219 | -763 | -894 | -904 |
| EBITDA | -37 | 1.150 | -31 | 158 | 1.201 | 1.353 | 1.347 | 884 | 1.038 | 1.229 | 1.538 | 997 | 1.479 |
| Depreciation & amort. | -0 | -0 | -0 | 36 | 6 | -54 | -32 | -55 | -80 | -104 | -54 | -91 | -77 |
| EBIT | -37 | 1.150 | -31 | 123 | 1.195 | 1.298 | 1.315 | 829 | 959 | 1.125 | 1.483 | 906 | 1.402 |
| Net financials | -1 | -77 | -50 | -66 | -39 | -4 | 40 | 35 | -4 | -1 | 32 | 20 | 82 |
| Profit before tax | -37 | 1.073 | -81 | 56 | 1.156 | 1.294 | 1.356 | 864 | 954 | 1.124 | 1.515 | 926 | 1.484 |
| Tax | -0 | -20 | -15 | -980 | 254 | 285 | 299 | 191 | 210 | 248 | 334 | 204 | 327 |
| Net profit | -37 | 1.093 | -66 | 1.037 | 902 | 1.009 | 1.057 | 673 | 744 | 876 | 1.181 | 722 | 1.157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.000 | 2.020 | 2.035 | 3.471 | 3.422 | 3.771 | 5.046 | 3.697 | 3.761 | 3.284 | 4.417 | 3.124 | 3.475 |
| Equity | -2.075 | 500 | 435 | 1.471 | 2.373 | 3.382 | 4.439 | 3.111 | 1.856 | 1.991 | 2.373 | 1.995 | 2.452 |
| Long-term debt | 350 | 1.398 | 307 | 262 | 176 | 0 | 0 | 0 | 61 | 62 | 0 | 0 | 0 |
| Short-term debt | 3.725 | 122 | 1.294 | 1.738 | 873 | 389 | 607 | 582 | 1.841 | 1.231 | 2.044 | 1.129 | 1.023 |
| Total debt | 4.075 | 1.520 | 1.601 | 2.000 | 1.049 | 389 | 607 | 582 | 1.902 | 1.293 | 2.044 | 1.129 | 1.023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2000 | — | — |
EA Management | Management | 2018 | — | — |
FE Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEKT A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hallen | Management | 0 companies |
| Erik Andersen | Management | 0 companies |
| Finn Ehlers | Management | 0 companies |