| Revenue | DKK 20K | +557% |
| EBITDA | DKK 20K | +557% |
| Net profit | DKK 372K | +69% |
| Total assets | DKK 3,2M | +9% |
| Equity | DKK 3,2M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 384 | 1.262 | 746 | 34 | -32 | 44 | 11 | -19 | -17 | -28 | 9 | 3 | 20 |
| Staff expenses | -0 | -284 | -679 | -537 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 101 | 582 | 209 | 34 | -32 | 44 | 11 | -19 | -17 | -28 | 9 | 3 | 20 |
| Depreciation & amort. | -0 | -10 | -42 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 91 | 541 | 193 | 34 | -32 | 44 | 11 | -19 | -17 | -28 | 9 | 3 | 20 |
| Net financials | -48 | 786 | 509 | 305 | 514 | 384 | 183 | 649 | 603 | 743 | 132 | 514 | 238 | 407 |
| Profit before tax | 97 | 876 | 1.050 | 498 | 548 | 351 | 284 | 661 | 583 | 726 | 104 | 523 | 241 | 427 |
| Tax | 0 | 34 | 137 | 49 | 19 | 2 | 29 | 69 | 53 | 107 | -36 | 88 | 21 | 55 |
| Net profit | 97 | 842 | 912 | 449 | 529 | 350 | 255 | 591 | 530 | 619 | 139 | 434 | 220 | 372 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.365 | 2.228 | 3.172 | 3.361 | 3.710 | 3.955 | 4.100 | 2.897 | 3.309 | 3.814 | 3.839 | 2.856 | 2.962 | 3.224 |
| Equity | — | 2.008 | 2.820 | 3.269 | 3.697 | 3.943 | 4.093 | 2.884 | 3.304 | 3.810 | 3.835 | 2.851 | 2.950 | 3.187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 220 | 351 | 92 | 13 | 11 | 7 | 13 | 6 | 4 | 4 | 5 | 13 | 38 |
| Total debt | 0 | 220 | 351 | 92 | 13 | 11 | 7 | 13 | 6 | 4 | 4 | 5 | 13 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|