| Revenue | DKK -170K | -92% |
| EBITDA | DKK -170K | +92% |
| Net profit | DKK 4,2M | -92% |
| Total assets | DKK 108,3M | -9% |
| Equity | DKK 107,5M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -21 | -22 | -22 | -23 | -26 | -137 | -99 | -115 | -125 | -140 | -136 | -2.120 | -170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -21 | -22 | -22 | -23 | -26 | -137 | -99 | -115 | -125 | -140 | -136 | -2.120 | -170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -21 | -22 | -22 | -23 | -26 | -137 | -99 | -115 | -125 | -140 | -136 | -2.120 | -170 |
| Net financials | 5.693 | 2.895 | 3.641 | 3.132 | 3.635 | 4.937 | 4.004 | 3.001 | 4.420 | 13.594 | -3.188 | 10.846 | 54.839 | 5.546 |
| Profit before tax | 5.674 | 2.874 | 3.619 | 3.110 | 3.612 | 4.911 | 3.866 | 2.901 | 4.305 | 13.469 | -3.327 | 10.710 | 52.719 | 5.376 |
| Tax | 537 | 33 | 517 | 148 | 291 | 546 | 306 | 442 | 491 | 1.828 | -1.919 | 1.068 | 3.066 | 1.187 |
| Net profit | 5.138 | 2.842 | 3.102 | 2.962 | 3.321 | 4.365 | 3.560 | 2.459 | 3.815 | 11.641 | -1.409 | 9.642 | 49.653 | 4.189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.842 | 29.139 | 32.648 | 35.112 | 38.206 | 42.685 | 45.328 | 47.340 | 50.288 | 63.052 | 59.444 | 68.646 | 119.494 | 108.301 |
| Equity | 26.272 | 29.018 | 32.021 | 34.885 | 37.932 | 42.193 | 45.216 | 46.901 | 50.035 | 61.338 | 59.412 | 68.419 | 116.871 | 107.460 |
| Long-term debt | 485 | 0 | 465 | 33 | 171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.561 | 703 |
| Short-term debt | 84 | 121 | 162 | 194 | 103 | 492 | 111 | 439 | 252 | 1.714 | 33 | 227 | 62 | 137 |
| Total debt | 570 | 121 | 627 | 227 | 274 | 492 | 111 | 439 | 252 | 1.714 | 33 | 227 | 2.623 | 840 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|