| Revenue | DKK 8,3M | -3% |
| EBITDA | DKK 1,3M | +155% |
| Net profit | DKK 765K | +548% |
| Total assets | DKK 4,6M | +15% |
| Equity | DKK 2M | +62% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.543 | 9.899 | 8.586 | 8.550 | 8.320 |
| Staff expenses | -6.660 | -7.472 | -7.373 | -8.025 | -6.980 |
| EBITDA | 1.883 | 2.427 | 1.213 | 525 | 1.340 |
| Depreciation & amort. | -322 | -467 | -444 | -355 | -325 |
| EBIT | 1.562 | 1.960 | 769 | 170 | 1.015 |
| Net financials | -13 | -29 | -24 | -11 | -20 |
| Profit before tax | 1.548 | 1.931 | 745 | 159 | 995 |
| Tax | 258 | 429 | 173 | 41 | 230 |
| Net profit | 1.290 | 1.503 | 572 | 118 | 765 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.867 | 4.220 | 4.666 | 3.980 | 4.562 |
| Equity | 1.477 | 2.040 | 1.112 | 1.230 | 1.995 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.390 | 2.180 | 3.538 | 2.750 | 2.490 |
| Total debt | 2.390 | 2.180 | 3.538 | 2.750 | 2.490 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KC Management | Management | 2000 |
SK Founder | Founder | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 0% | 2024 | |
| Company | 10–14.99% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Christian Poulsen | Management | 0 companies |
| Steen Kristensen | Founder | 0 companies |
| Steen Holm | Chairman | 0 companies |
| Nikolaj Christian Baron | Board of Directors | 0 companies |
| Lotte Jensen-Mattebjerg | Board of Directors | 0 companies |