| Revenue | DKK 1,1M | +18% |
| EBITDA | DKK 686K | +236% |
| Net profit | DKK 955K | +205% |
| Total assets | DKK 10,4M | +9% |
| Equity | DKK 1,2M | +381% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 532 | 449 | 471 | 693 | 795 | 726 | 703 | 698 | 673 | 554 | 582 | 907 | 1.075 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -163 | -375 | -1.408 | 256 | 423 | 848 | 551 | 543 | 558 | 120 | 462 | -1.035 | 204 | 686 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -163 | -375 | -1.408 | 256 | 423 | 848 | 551 | 543 | 558 | 120 | 462 | -1.035 | 204 | 686 |
| Net financials | -447 | -496 | -479 | -529 | -263 | 205 | -197 | -292 | -471 | -90 | -113 | -298 | -1.367 | 538 |
| Profit before tax | -610 | -871 | -1.886 | -273 | 160 | 1.053 | 354 | 252 | 87 | 30 | 349 | -1.333 | -1.163 | 1.224 |
| Tax | -153 | -388 | -429 | -65 | -0 | 206 | 78 | 55 | 20 | 7 | 77 | -293 | -256 | 269 |
| Net profit | -458 | -483 | -1.457 | -208 | 160 | 847 | 276 | 197 | 67 | 24 | 272 | -1.040 | -907 | 955 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.420 | 18.177 | 16.665 | 16.443 | 15.517 | 13.202 | 12.637 | 12.273 | 11.730 | 10.369 | 10.537 | 10.778 | 9.487 | 10.387 |
| Equity | 2.503 | 2.020 | 563 | 354 | 514 | 1.362 | 1.638 | 1.835 | 1.902 | 1.925 | 2.198 | 1.158 | 251 | 1.206 |
| Long-term debt | 13.509 | 13.488 | 13.488 | 13.515 | 12.356 | 8.649 | 8.488 | 8.023 | 7.557 | 7.086 | 6.645 | 6.351 | 5.973 | 5.518 |
| Short-term debt | 1.740 | 1.422 | 1.671 | 1.624 | 1.734 | 2.389 | 1.687 | 1.555 | 1.466 | 608 | 870 | 2.457 | 2.629 | 2.836 |
| Total debt | 15.248 | 14.910 | 15.160 | 15.139 | 14.090 | 11.037 | 10.175 | 9.578 | 9.023 | 7.695 | 7.514 | 8.808 | 8.602 | 8.355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Founder | Founder | 1999 | — | — |
KV Management | Management | 2011 | — | — |
BM Management | Management | 2007 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BYGGERINGEN I ESBJERG A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Johansson | Founder | 0 companies |
| Kurt Vestergaard | Management | 0 companies |
| Bjarke Møhring Madsen | Management | 0 companies |
| Svend Erik Pedersen | Chief Executive Officer | 0 companies |
| Jens Astrup Madsen | Board of Directors | 0 companies |
| Kasper Haunstrup Nielsen | Board of Directors | 0 companies |
| Marlene Køttrup Boel | Board of Directors | 0 companies |
| Steen Kærskov | Board of Directors | 0 companies |
| Alfred Gram | Board of Directors | 0 companies |
| Niels Ingvard Christensen | Board of Directors | 0 companies |
| Kurt Junker-Jensen | Board of Directors | 0 companies |
| Henning Nielsen | Board of Directors | 0 companies |
| Flemming Hallen | Board of Directors | 0 companies |
| Henriette Køttrup Lenschow | Board of Directors | 0 companies |
| Anton Køttrup Boel | Board of Directors | 0 companies |
| Svend-Erik Ankersø | Board of Directors | 0 companies |
| Carsten Steen Jensen | Chairman | 0 companies |
| Jens Christian Ehmsen | Board of Directors | 0 companies |