| Revenue | DKK -26K | -83% |
| EBITDA | DKK -26K | +83% |
| Net profit | DKK -490K | +48% |
| Total assets | DKK 24,9M | +0% |
| Equity | DKK 23,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -166 | -204 | -102 | 66 | -134 | -93 | -49 | -109 | -157 | -26 |
| Staff expenses | -0 | -0 | -300 | -0 | -660 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -166 | -204 | -402 | 66 | -794 | -93 | -49 | -109 | -157 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -166 | -204 | -402 | 66 | -794 | -93 | -49 | -109 | -157 | -26 |
| Net financials | -44.809 | -14.128 | 1.388 | -1.724 | -1.388 | 3.353 | -2.531 | 12.220 | -805 | -464 |
| Profit before tax | -44.975 | -14.333 | 987 | -1.658 | -2.182 | 3.261 | -2.580 | 12.111 | -962 | -490 |
| Tax | 25 | 1 | -55 | -10 | -0 | -183 | -0 | 58 | -10 | -0 |
| Net profit | -45.000 | -14.334 | 1.042 | -1.648 | -2.182 | 3.444 | -2.580 | 12.054 | -952 | -490 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.964 | 18.943 | 17.300 | 15.503 | 12.761 | 16.124 | 14.150 | 27.603 | 24.993 | 24.879 |
| Equity | 28.908 | 14.575 | 15.617 | 13.969 | 11.788 | 15.232 | 12.652 | 24.705 | 23.754 | 23.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.667 | 2.983 | 1.683 | 1.534 | 973 | 892 | 1.498 | 2.557 | 726 | 900 |
| Total debt | 1.667 | 2.983 | 1.683 | 1.534 | 973 | 892 | 1.498 | 2.557 | 726 | 900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD | Audit | 1999 | — | — |
RE Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Demuth Rasmussen | Audit | 0 companies |
| Rasmus Egede | Management | 0 companies |