| Revenue | DKK 136K | +364% |
| EBITDA | DKK 70K | +135% |
| Net profit | DKK 45K | +125% |
| Total assets | DKK 1,1M | +5% |
| Equity | DKK 122K | +199% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 56 | 43 | 77 | 44 | 28 | 23 | 20 | 3 | -18 | -2 | 29 | 136 |
| Staff expenses | -65 | -65 | -65 | -65 | -40 | -0 | -0 | -0 | -0 | -39 | -7 | -230 | -66 |
| EBITDA | -38 | -9 | -22 | 13 | 5 | 28 | 23 | 20 | 3 | -57 | 6 | -200 | 70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -9 | -22 | 13 | 5 | 28 | 23 | 20 | 3 | -57 | 6 | -200 | 70 |
| Net financials | -10 | -10 | 1 | -11 | -10 | -7 | 5 | -23 | -8 | -6 | -15 | -27 | -13 |
| Profit before tax | -48 | -19 | -21 | 1 | -5 | 21 | 28 | -3 | -5 | -63 | -9 | -228 | 58 |
| Tax | -9 | -5 | -5 | 0 | -1 | 5 | 6 | -1 | -1 | -13 | -7 | -46 | 13 |
| Net profit | -39 | -14 | -16 | 1 | -4 | 16 | 22 | -2 | -4 | -50 | -2 | -182 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 639 | 698 | 777 | 804 | 778 | 829 | 862 | 886 | 917 | 967 | 976 | 1.040 | 1.096 |
| Equity | 112 | 98 | 82 | 83 | 79 | 95 | 117 | 115 | 111 | 61 | 59 | -123 | 122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 527 | 600 | 695 | 721 | 699 | 734 | 745 | 772 | 806 | 906 | 918 | 1.163 | 974 |
| Total debt | 527 | 600 | 695 | 721 | 699 | 734 | 745 | 772 | 806 | 906 | 918 | 1.163 | 974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2011 | — | — |
JF Management | Management | 2000 | — | — |
PK Audit | Audit | 2004 | — | — |
DJ Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER ANDRÉ HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
Kilden Holding ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter André Sørensen | Management | 0 companies |
| Jørgen Funk | Management | 0 companies |
| Per Kronborg Jensen | Audit | 0 companies |
| Danny John Skaarup | Management | 0 companies |