| Revenue | DKK -25K | -62% |
| EBITDA | DKK -132K | +22% |
| Net profit | DKK 1,1M | +97% |
| Total assets | DKK 14,8M | +4% |
| Equity | DKK 13,4M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -43 | -43 | -44 | -40 | -52 | -52 | -41 | -46 | -76 | -50 | -75 | -67 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -101 | -101 | -106 |
| EBITDA | -32 | -43 | -43 | -44 | -40 | -52 | -52 | -41 | -46 | -76 | -50 | -176 | -168 | -132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -9 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 |
| EBIT | -32 | -43 | -43 | -44 | -49 | -70 | -71 | -60 | -65 | -94 | -69 | -195 | -187 | -150 |
| Net financials | -1.321 | 951 | 1.593 | 1.552 | -213 | 1.557 | 748 | 2.161 | 2.041 | 1.612 | 766 | 1.625 | 946 | 1.500 |
| Profit before tax | -1.461 | 848 | 1.492 | 1.459 | -273 | 1.470 | 669 | 2.102 | 1.976 | 1.518 | 697 | 1.430 | 759 | 1.350 |
| Tax | -63 | 86 | 63 | 43 | 22 | 31 | 31 | 20 | 119 | 354 | -11 | 44 | 216 | 280 |
| Net profit | -1.397 | 762 | 1.429 | 1.416 | -295 | 1.439 | 638 | 2.082 | 1.857 | 1.163 | 708 | 1.386 | 543 | 1.070 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.600 | 7.907 | 9.172 | 10.234 | 9.807 | 10.572 | 10.610 | 12.527 | 14.135 | 14.383 | 14.354 | 14.279 | 14.176 | 14.792 |
| Equity | 7.467 | 7.729 | 8.858 | 9.975 | 9.379 | 10.518 | 10.556 | 12.338 | 12.695 | 13.746 | 13.953 | 13.836 | 13.380 | 13.450 |
| Long-term debt | 277 | 190 | 127 | 84 | 62 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 178 | 314 | 260 | 428 | 53 | 54 | 189 | 1.440 | 627 | 400 | 436 | 793 | 1.340 |
| Total debt | 133 | 178 | 314 | 260 | 428 | 53 | 54 | 189 | 1.440 | 627 | 400 | 436 | 793 | 1.340 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|