| Revenue | DKK -45K | -108% |
| EBITDA | DKK 1K | +101% |
| Net profit | DKK 747 | +101% |
| Total assets | DKK 633K | -27% |
| Equity | DKK 487K | +0% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.163 | 1.280 | 1.493 | 1.192 | 901 | 545 | -45 |
| Staff expenses | -786 | -1.123 | -1.313 | -1.013 | -893 | -677 | -46 |
| EBITDA | 377 | 157 | 180 | 179 | 9 | -133 | 1 |
| Depreciation & amort. | -30 | -30 | -12 | -0 | -0 | -0 | -0 |
| EBIT | 347 | 127 | 168 | 179 | 9 | -133 | 1 |
| Net financials | 7 | 6 | 4 | 4 | 6 | 3 | -0 |
| Profit before tax | 354 | 133 | 172 | 183 | 15 | -130 | 1 |
| Tax | 101 | 41 | 52 | 49 | 5 | -27 | 0 |
| Net profit | 253 | 92 | 120 | 135 | 10 | -103 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.116 | 1.119 | 1.287 | 1.297 | 1.179 | 865 | 633 |
| Equity | 812 | 654 | 684 | 709 | 589 | 486 | 487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 304 | 465 | 603 | 588 | 591 | 379 | 147 |
| Total debt | 304 | 465 | 603 | 588 | 591 | 379 | 147 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHÄFFER HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Norman Meinhardt | Board of Directors | 0 companies |
| Lars Henrik Nielsen | Board of Directors | 0 companies |
| Per Torsten Edrén | Board of Directors | 0 companies |
| Jesper Reming Tangbæk | Board of Directors | 0 companies |
| Mark Bjærgager | Board of Directors | 0 companies |
| Mogens Lundbech Rasmussen | Board of Directors | 0 companies |
| Anni Ellebæk Ehlers | Chairman | 0 companies |