| Revenue | DKK -2,4M | -222% |
| EBITDA | DKK -50K | -32% |
| Net profit | DKK -2,5M | -236% |
| Total assets | DKK 892K | -15% |
| Equity | DKK -3,4M | -291% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -133 | -184 | -65 | 0 | -7.617 | -996 | 587 | 2.426 | -1.284 | -791 | -4.119 | 1.998 | -2.432 |
| Staff expenses | -726 | -971 | -575 | -336 | -225 | -248 | -247 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -859 | -1.155 | -640 | -10.528 | -7.841 | -1.244 | 340 | 2.426 | -1.284 | -791 | -4.119 | -38 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -22 | -22 | -0 | -0 | -0 | -0 |
| EBIT | -859 | -1.155 | -640 | -10.528 | -7.841 | -1.244 | 318 | 2.404 | -1.305 | -791 | -4.119 | -38 | -50 |
| Net financials | 9.749 | -3.417 | -1.557 | -7.237 | -6.421 | 186 | 529 | 2.577 | -1.264 | -784 | -4.165 | 1.887 | -2.458 |
| Profit before tax | 8.890 | -4.571 | -2.197 | -7.724 | -6.533 | -1.477 | 199 | 2.377 | -1.317 | -804 | -4.186 | 1.849 | -2.508 |
| Tax | 267 | 115 | 43 | 542 | 285 | 33 | 10 | -1.000 | -0 | -0 | 987 | -1 | -0 |
| Net profit | 8.623 | -4.687 | -2.240 | -8.265 | -6.818 | -1.510 | 189 | 3.377 | -1.316 | -804 | -5.173 | 1.850 | -2.508 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.642 | 28.189 | 24.345 | 13.982 | 8.246 | 5.610 | 2.301 | 4.924 | 2.968 | 2.087 | 722 | 1.053 | 892 |
| Equity | 34.505 | 25.268 | 22.528 | 12.562 | 3.053 | 451 | 640 | 4.017 | 2.064 | 1.260 | -4.027 | -863 | -3.371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.137 | 1.874 | 1.817 | 1.401 | 5.193 | 5.159 | 1.661 | 907 | 904 | 663 | 2.871 | 732 | 1.961 |
| Total debt | 1.137 | 1.874 | 1.817 | 1.401 | 5.193 | 5.159 | 1.661 | 907 | 904 | 663 | 2.871 | 732 | 1.961 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|