| Revenue | DKK 14,4M | -9% |
| EBITDA | DKK 7,4M | -12% |
| Net profit | DKK 5,7M | -11% |
| Total assets | DKK 11,5M | -11% |
| Equity | DKK 8,6M | -7% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.509 | 8.616 | 12.803 | 15.831 | 14.447 |
| Staff expenses | -5.651 | -5.729 | -6.065 | -7.378 | -7.014 |
| EBITDA | 2.858 | 2.887 | 6.738 | 8.453 | 7.433 |
| Depreciation & amort. | -300 | -244 | -326 | -293 | -132 |
| EBIT | 2.558 | 2.643 | 6.411 | 8.160 | 7.301 |
| Net financials | 2 | -23 | 66 | 104 | 39 |
| Profit before tax | 2.560 | 2.620 | 6.477 | 8.264 | 7.340 |
| Tax | 563 | 575 | 1.425 | 1.818 | 1.615 |
| Net profit | 1.997 | 2.045 | 5.052 | 6.446 | 5.725 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.384 | 13.418 | 11.413 | 13.028 | 11.532 |
| Equity | 10.221 | 10.766 | 7.818 | 9.264 | 8.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.162 | 2.652 | 3.595 | 3.764 | 2.943 |
| Total debt | 2.162 | 2.652 | 3.595 | 3.764 | 2.943 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2026 | |
| Former (5) | ||
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2013 – 2026 | |
| Board of Directors | 2000 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2000 | |
| Individual | 5–9.99% | 5–9.99% | 2000 | |
| Company | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Schrøder Hansen | Management | 0 companies |
| Camilla Højrup | Board of Directors | 0 companies |
| Peter Krogh Thomsen | Board of Directors | 0 companies |
| Søren Poul Løvgren Frandsen | Board of Directors | 0 companies |
| Poul Zier Andersen | Board of Directors | 0 companies |
| Lasse Schrøder Højrup | Board of Directors | 0 companies |
| Lars Nordmark Henriksen | Board of Directors | 0 companies |