| Revenue | — | — |
| EBITDA | DKK 5,3M | -4% |
| Net profit | DKK 5,6M | -6% |
| Total assets | DKK 36,5M | +12% |
| Equity | DKK 33,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -11 | -8 | -8 | -10 | -12 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -7 | -7 | -11 | -8 | -8 | -10 | -12 | 2.290 | 2.120 | 4.574 | 5.564 | 5.347 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -7 | -7 | -11 | -8 | -8 | -10 | -12 | 2.290 | 2.120 | 4.574 | 5.564 | 5.347 |
| Net financials | 2.857 | 5.358 | 2.786 | 4.103 | 3.353 | 3.110 | 4.085 | 4.261 | 3.811 | 2.235 | 2.102 | 4.328 | 5.986 | 5.636 |
| Profit before tax | 2.852 | 5.352 | 2.778 | 4.096 | 3.343 | 3.101 | 4.076 | 4.250 | 3.799 | 2.222 | 2.088 | 4.834 | 5.972 | 5.622 |
| Tax | 20 | 18 | 8 | 3 | -2 | -3 | -4 | -14 | -13 | -17 | -10 | 54 | 90 | 64 |
| Net profit | 2.833 | 5.334 | 2.771 | 4.093 | 3.345 | 3.104 | 4.080 | 4.264 | 3.812 | 2.239 | 2.098 | 4.780 | 5.882 | 5.558 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.867 | 15.413 | 16.302 | 18.438 | 13.923 | 12.989 | 17.006 | 22.203 | 27.501 | 24.542 | 24.924 | 29.144 | 32.460 | 36.457 |
| Equity | 11.702 | 15.106 | 16.176 | 18.369 | 13.714 | 11.118 | 15.146 | 19.356 | 19.668 | 21.847 | 23.885 | 27.664 | 30.547 | 33.505 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.165 | 307 | 125 | 69 | 208 | 1.871 | 1.860 | 2.847 | 7.833 | 2.695 | 1.039 | 1.479 | 1.914 | 2.953 |
| Total debt | 1.165 | 307 | 125 | 69 | 208 | 1.871 | 1.860 | 2.847 | 7.833 | 2.695 | 1.039 | 1.479 | 1.914 | 2.953 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|