| Revenue | DKK -37K | — |
| EBITDA | DKK -37K | -24% |
| Net profit | DKK 87K | -91% |
| Total assets | DKK 3,4M | +2% |
| Equity | DKK 3,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 253 | 251 | 65 | 0 | — | — | — | — | -60 | 0 | 0 | 0 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 359 | 934 | 165 | 939 | -1.999 | -462 | -367 | 165 | -1.016 | -60 | -34 | -27 | -30 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 359 | 934 | 165 | 939 | -1.999 | -462 | -367 | 165 | -1.016 | -60 | -34 | -27 | -30 | -37 |
| Net financials | 419 | 941 | 270 | 980 | -1.984 | -83 | -96 | 324 | -954 | -1.419 | -248 | 56 | 977 | 131 |
| Profit before tax | 534 | 1.110 | 427 | 1.180 | -2.013 | -100 | -113 | 308 | -968 | -1.478 | -282 | 28 | 947 | 94 |
| Tax | 79 | 88 | 107 | 173 | 2 | 72 | 52 | 28 | 7 | 72 | -7 | 3 | 4 | 7 |
| Net profit | 456 | 1.022 | 320 | 1.007 | -2.015 | -172 | -165 | 280 | -975 | -1.551 | -276 | 25 | 943 | 87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.195 | 15.120 | 15.378 | 10.647 | 8.394 | 7.607 | 7.396 | 6.147 | 4.978 | 2.665 | 2.345 | 2.370 | 3.315 | 3.381 |
| Equity | 8.250 | 9.176 | 9.399 | 10.305 | 8.192 | 7.520 | 7.257 | 6.037 | 4.811 | 2.573 | 2.297 | 2.322 | 3.265 | 3.352 |
| Long-term debt | 5.926 | 5.926 | 5.957 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 19 | 22 | 262 | 202 | 87 | 139 | 111 | 167 | 93 | 48 | 48 | 50 | 29 |
| Total debt | 5.945 | 5.945 | 5.979 | 343 | 202 | 87 | 139 | 111 | 167 | 93 | 48 | 48 | 50 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1903 |
| Person | Role here | Other companies |
|---|