| Revenue | DKK -5K | -136% |
| EBITDA | DKK -5K | -136% |
| Net profit | DKK 20K | -57% |
| Total assets | DKK 142K | +17% |
| Equity | DKK 80K | +33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | -6 | -4 | -2 | -3 | 65 | 39 | 2 | -1 | 18 | 13 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -61 | -63 | -64 | -12 | -0 | -0 |
| EBITDA | 0 | 0 | -6 | -4 | -2 | -3 | 27 | -21 | -61 | -65 | 5 | 13 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -6 | -4 | -2 | -3 | 27 | -21 | -61 | -65 | 5 | 13 | -5 |
| Net financials | 0 | 0 | 16 | -2 | -4 | 19 | -15 | 3 | 96 | 28 | -74 | 33 | 24 |
| Profit before tax | 0 | 0 | 10 | -6 | -6 | 15 | 12 | -18 | 35 | -37 | -68 | 46 | 19 |
| Tax | -0 | -0 | -0 | 1 | -0 | 1 | 3 | -4 | 8 | -7 | -0 | -0 | -1 |
| Net profit | 0 | 0 | 10 | -7 | -6 | 15 | 9 | -14 | 27 | -30 | -68 | 46 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 500 | 94 | 116 | 86 | 119 | 147 | 137 | 200 | 144 | 70 | 122 | 142 |
| Equity | 500 | 500 | 88 | 81 | 76 | 90 | 99 | 85 | 112 | 82 | 14 | 60 | 80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 6 | 35 | 10 | 29 | 48 | 52 | 88 | 62 | 56 | 62 | 62 |
| Total debt | 0 | 0 | 6 | 35 | 10 | 29 | 48 | 52 | 88 | 62 | 56 | 62 | 62 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|