| Revenue | DKK 630K | +2% |
| EBITDA | DKK 867K | +230% |
| Net profit | DKK 849K | +240% |
| Total assets | DKK 40,5M | +2% |
| Equity | DKK 27,7M | +3% |
| Employees | 14 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89.649 | 97.345 | 83.733 | 80.845 | 74.316 | 44.850 | 593 | 600 | 621 | 620 | 630 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21.430 | 14.656 | 36.378 | 27.318 | 28.646 | 11.129 | 204 | 96 | 1.645 | 262 | 867 |
| Depreciation & amort. | -18.264 | -12.699 | -25.245 | -21.454 | -23.367 | -10.479 | -186 | -92 | -1.462 | -70 | 640 |
| EBIT | 3.165 | 1.957 | 11.133 | 5.864 | 5.279 | 650 | 18 | 4 | 183 | 192 | 226 |
| Net financials | -2.810 | -2.151 | -9.409 | -5.373 | -2.241 | -444 | -13 | 120 | -1.260 | 96 | 622 |
| Profit before tax | 188 | 140 | 901 | 811 | 687 | 63 | 5 | 124 | -1.077 | 288 | 848 |
| Tax | 29 | 413 | -0 | 1.033 | -1.457 | -0 | -0 | -0 | -0 | 38 | -0 |
| Net profit | 160 | -273 | 901 | -221 | 2.144 | 63 | 5 | 124 | -1.077 | 250 | 849 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 208.459 | 196.223 | 183.294 | 177.696 | 181.035 | 195.980 | 48.901 | 37.018 | 39.235 | 39.558 | 40.514 |
| Equity | 22.396 | 22.122 | 23.023 | 22.802 | 24.946 | 25.009 | 25.014 | 25.138 | 26.570 | 26.820 | 27.669 |
| Long-term debt | 110.288 | 110.031 | 90.074 | 93.574 | 102.501 | 95.075 | 10.000 | 21.709 | 10.000 | 10.000 | 0 |
| Short-term debt | 75.776 | 64.069 | 70.197 | 61.320 | 53.588 | 75.896 | 13.887 | 172 | 2.664 | 2.737 | 12.845 |
| Total debt | 186.064 | 174.100 | 160.271 | 154.894 | 156.089 | 170.972 | 23.887 | 11.880 | 12.664 | 12.737 | 12.845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Deputy | Deputy | 2023 | — | — |
EM Deputy | Deputy | 2023 | — | — |
TS Deputy | Deputy | 2014 | — | — |
BK Deputy | Deputy | 2025 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PE Deputy | Deputy | 2011 | — | — |
HM Deputy | Deputy | 2016 | — | — |
PK Deputy | Deputy | 2019 | — | — |
MK Deputy | Deputy | 2019 | — | — |
HH Deputy | Deputy | 2011 | — | — |
LH Deputy | Deputy | 2021 | — | — |
TK Audit | Audit | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Max Ellegaard Hansen | Deputy | 0 companies |
| Erik Munch Hansen | Deputy | 0 companies |
| Tom Søren Jensen | Deputy | 0 companies |
| Brit Kofoed Dahl | Deputy | 0 companies |
| Erik Steen Andersen | Chief Executive Officer | 0 companies |
| Poul Erik Mortensen | Deputy | 0 companies |
| Hans Mikkelsen Jensen | Deputy | 0 companies |
| Per Kofod | Deputy | 0 companies |
| Mona Kirchler | Deputy | 0 companies |
| Hans Helge Skjold Hansen | Deputy | 0 companies |
| Lars Hansen | Deputy | 0 companies |
| Tonny Kofoed | Audit | 0 companies |
| Søren Schov | Board of Directors | 0 companies |
| Ingolf Lind-Holm | Chairman | 0 companies |
| Kai Niels-Erik Platz | Board of Directors | 0 companies |
| Thomas Christensen | Board of Directors | 0 companies |
| Thomas Bay Jensen | Board of Directors | 0 companies |
| Joan Prahl | Deputy Chairman | 0 companies |
| Brian Brendes Mikkelsen | Chairman | 0 companies |
| Leif Bruno Hansen | Board of Directors | 0 companies |
| Kim Kettner | Deputy Chairman | 0 companies |
| Svend Erik Petersen | Deputy Chairman | 0 companies |
| Ebbe Frank | Board of Directors | 0 companies |
| Rikke Duevang | Board of Directors | 0 companies |
| Kim Farsøe | Board of Directors | 0 companies |
| Henrik Kai Hansen | Board of Directors | 0 companies |
| Majbritt Tønnesen | Board of Directors | 0 companies |
| Connie Videslet | Board of Directors | 0 companies |