| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK -6K | -14% |
| Total assets | DKK 97K | -6% |
| Equity | DKK 92K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -9 | -9 | -9 | -10 | -15 | -9 | -9 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -1 | -9 | -9 | -10 | -15 | -9 | -9 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -1 | -9 | -9 | -10 | -15 | -9 | -9 | -5 | -5 |
| Net financials | 15 | -15 | 105 | 20 | 820 | -13 | 65 | -14 | 0 | -1 |
| Profit before tax | 4 | -16 | 95 | 10 | 810 | -28 | 55 | -23 | -5 | -6 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4 | -16 | 95 | 10 | 810 | -28 | 55 | -23 | -5 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 396 | 371 | 466 | 481 | 1.301 | 123 | 178 | 112 | 103 | 97 |
| Equity | -116 | -133 | -21 | -11 | 799 | 101 | 156 | 103 | 98 | 92 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 513 | 503 | 487 | 492 | 501 | 21 | 21 | 9 | 5 | 5 |
| Total debt | 513 | 503 | 487 | 492 | 501 | 21 | 21 | 9 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 25.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |