| Revenue | DKK 1,4M | +127% |
| EBITDA | DKK 1M | +316% |
| Net profit | DKK 704K | +140% |
| Total assets | DKK 994K | +23% |
| Equity | DKK -481K | +59% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 | 134 | 70 | — | -180 | -118 | -37 | 128 | 6 | 194 | 942 | 571 | 604 | 1.368 |
| Staff expenses | -206 | -9 | -57 | -134 | -8 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -363 | -365 |
| EBITDA | -99 | 143 | 12 | 306 | -188 | -117 | -37 | 128 | 6 | 194 | 942 | 571 | 241 | 1.003 |
| Depreciation & amort. | 9 | 9 | 23 | -38 | -38 | -33 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -109 | 133 | -10 | 267 | -226 | -150 | -39 | 128 | 6 | 194 | 942 | 571 | 241 | 1.003 |
| Net financials | -29 | -24 | -22 | -7 | -43 | -59 | -74 | -44 | -52 | -87 | 10 | -75 | -2.225 | -92 |
| Profit before tax | -138 | 110 | -33 | 260 | -269 | -209 | -113 | 85 | -46 | 107 | 952 | 496 | -1.984 | 911 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | 6 | 212 | 113 | -213 | 207 |
| Net profit | -138 | 110 | -33 | 260 | -269 | -209 | -113 | 85 | 104 | 101 | 741 | 384 | -1.771 | 704 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 118 | 162 | 119 | 692 | 657 | 2.723 | 2.737 | 2.888 | 2.684 | 2.587 | 2.759 | 806 | 994 |
| Equity | -574 | -465 | -497 | -237 | -506 | -715 | -828 | -744 | -640 | -539 | 202 | 585 | -1.185 | -481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.233 | 2.267 | 2.374 | 0 | 0 | 0 | 1.200 | 1.200 |
| Short-term debt | 629 | 582 | 659 | 356 | 1.198 | 1.372 | 3.551 | 3.481 | 3.528 | 3.223 | 2.385 | 2.173 | 791 | 275 |
| Total debt | 629 | 582 | 659 | 356 | 1.198 | 1.372 | 3.551 | 3.481 | 3.528 | 3.223 | 2.385 | 2.173 | 1.991 | 1.475 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|