| Revenue | DKK 9,9M | +44% |
| EBITDA | DKK 4,2M | +50% |
| Net profit | DKK 658K | +141% |
| Total assets | DKK 14,6M | +12% |
| Equity | DKK 3,7M | +22% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.566 | 7.182 | 6.843 | 6.870 | 9.904 |
| Staff expenses | -4.141 | -4.176 | -3.742 | -4.053 | -5.690 |
| EBITDA | 2.425 | 3.006 | 3.096 | 2.816 | 4.214 |
| Depreciation & amort. | -2.019 | -1.899 | -2.366 | -2.424 | -2.866 |
| EBIT | 406 | 1.107 | 729 | 392 | 1.348 |
| Net financials | -192 | -153 | -207 | -237 | -293 |
| Profit before tax | 214 | 954 | 523 | 155 | 1.054 |
| Tax | 74 | 132 | 167 | -118 | 397 |
| Net profit | 139 | 822 | 356 | 273 | 658 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.627 | 14.481 | 13.572 | 12.943 | 14.558 |
| Equity | 1.559 | 2.381 | 2.737 | 3.010 | 3.668 |
| Long-term debt | 4.720 | 5.249 | 4.148 | 4.020 | 4.794 |
| Short-term debt | 4.036 | 6.468 | 6.346 | 5.690 | 5.751 |
| Total debt | 8.755 | 11.717 | 10.494 | 9.710 | 10.545 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Management | Management | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2000 | |
| Board of Directors | 2000 | |
| Board of Directors | 2000 | |
| Former (1) | ||
| Board of Directors | 2000 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Leo Hansen | Management | 0 companies |
| Jesper Leo Hansen | Board of Directors | 0 companies |
| Kurt Leo Hansen | Board of Directors | 0 companies |
| Tanja Pia Hansen | Board of Directors | 0 companies |
| Palle Leo Hansen | Board of Directors | 0 companies |