| Revenue | DKK -46K | +230% |
| EBITDA | DKK -46K | -230% |
| Net profit | DKK 573K | +36% |
| Total assets | DKK 9,7M | +3% |
| Equity | DKK 9,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | — | — | -190 | -149 | -172 | -65 | -37 | -51 | -0 | -13 | -16 | -14 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | 0 | 0 | -190 | -149 | -1.491 | -65 | -37 | -51 | -0 | -13 | -16 | -14 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -87 | -120 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | 0 | 0 | -277 | -268 | -1.491 | -65 | -37 | -51 | -0 | -13 | -16 | -14 | -46 |
| Net financials | -518 | 0 | 0 | 1.932 | -32 | 645 | -876 | 425 | -387 | 831 | -199 | 276 | 435 | 676 |
| Profit before tax | 276 | 0 | 0 | 1.655 | -300 | -847 | -941 | 388 | -439 | 830 | -212 | 260 | 421 | 631 |
| Tax | 23 | -0 | -0 | -39 | -0 | 113 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 58 |
| Net profit | 253 | 0 | 0 | 1.693 | -300 | -960 | -941 | 388 | -439 | 830 | -212 | 260 | 421 | 573 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.269 | 0 | 0 | 14.985 | 14.604 | 10.220 | 9.263 | 9.455 | 8.850 | 9.511 | 9.127 | 9.210 | 9.448 | 9.700 |
| Equity | 11.706 | 0 | 0 | 10.772 | 10.472 | 9.512 | 571 | 9.445 | 8.840 | 9.501 | 9.117 | 9.200 | 9.438 | 9.645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -4.563 | 0 | 0 | 4.213 | 4.132 | 708 | 8.692 | 10 | 10 | 10 | 10 | 10 | 10 | 55 |
| Total debt | -4.563 | 0 | 0 | 4.213 | 4.132 | 708 | 8.692 | 10 | 10 | 10 | 10 | 10 | 10 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 | |
KNP ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Ove Nielsen | Management | 0 companies |
| Karen Nielsen | Board of Directors | 0 companies |
| Søren Thygesen | Board of Directors | 0 companies |