| Revenue | DKK 827M | +9% |
| EBITDA | DKK 28,9M | +19% |
| Net profit | DKK 24,3M | -34% |
| Total assets | DKK 355,3M | -1% |
| Equity | DKK 163,9M | +17% |
| Employees | 93 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 689.754 | 839.936 | 893.694 | 869.907 | 897.912 | 808.154 | 718.237 | 701.850 | 732.832 | 785.584 | 761.417 | 826.964 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24.353 | -0 | -0 | -0 |
| EBITDA | 27.081 | 37.624 | 40.715 | 35.439 | 44.427 | 39.720 | 29.564 | 10.981 | 22.342 | 35.535 | 24.308 | 28.852 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27.081 | 37.624 | 40.715 | 35.439 | 44.427 | 39.720 | 29.564 | 10.981 | 22.342 | 35.535 | 24.308 | 28.852 |
| Net financials | -569 | -187 | -145 | -163 | -21 | -17 | -17 | -36 | -34 | 245 | 970 | -3.796 |
| Profit before tax | 26.512 | 37.437 | 40.570 | 35.277 | 44.406 | 39.703 | 29.547 | 16.838 | 22.308 | 35.780 | 43.846 | 31.565 |
| Tax | 12.007 | 10.783 | 11.391 | 9.801 | 11.284 | 9.527 | 7.791 | 4.538 | 6.055 | 16.220 | 7.310 | 7.288 |
| Net profit | 14.505 | 26.654 | 29.179 | 25.476 | 33.122 | 30.177 | 21.755 | 12.300 | 16.253 | 19.560 | 36.536 | 24.277 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 302.800 | 333.052 | 315.590 | 311.642 | 361.297 | 323.573 | 351.751 | 378.443 | 354.474 | 389.676 | 357.642 | 355.290 |
| Equity | 88.573 | 100.227 | 129.405 | 124.881 | 158.002 | 138.179 | 159.934 | 127.234 | 143.487 | 163.047 | 139.583 | 163.860 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210.406 | 223.211 | 180.440 | 183.031 | 200.590 | 182.553 | 190.697 | 237.076 | 208.001 | 217.807 | 216.480 | 186.154 |
| Total debt | 210.406 | 232.825 | 186.184 | 183.031 | 200.590 | 182.553 | 190.697 | 237.076 | 208.701 | 217.807 | 216.480 | 186.154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Management | Management | 2014 | — | — |
LJ Management | Management | 2014 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
RF Management | Management | 1996 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LV Management | Management | 2017 | — | — |
JT Management | Management | 1970 | — | — |
DG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
WA Management | Management | 1970 | — | — |
RS Management | Management | 2006 | — | — |
JF Management | Management | 2012 | — | — |
EP Management | Management | 1970 | — | — |
RJ Management | Management | 2017 | — | — |
DP Management | Management | 2003 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1970 | — | — | |
| Deputy Chairman | 1999 | — | — | |
| Board of Directors | 1970 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ronald Jeyung Park | Management | 0 companies |
| Luc Jozef Leon Dirckx | Management | 0 companies |
| Carole Hassoun | Chief Executive Officer | 0 companies |
| Rudolf Fischer | Management | 0 companies |
| Carole Hassoun | Chief Executive Officer | 0 companies |
| Linda Valentin Vestergaard | Management | 0 companies |
| Jean-Willy Tanner | Management | 0 companies |
| Darine Ghanem | Chief Executive Officer | 0 companies |
| Walter Alwin Werner | Management | 0 companies |
| Robin Stephen Turner | Management | 0 companies |
| Janet Friedman Makepeace | Management | 0 companies |
| Ernst Peter Krebs | Management | 0 companies |
| Richard John Wright | Management | 0 companies |
| Daniel Patrick O'Day | Management | 0 companies |
| Maria Falkenberg Petersen | Chief Executive Officer | 0 companies |
| Jennifer Elizabeth Cook | Board of Directors | 0 companies |
| Ehab Abdelmoneim Youssef Hassan | Board of Directors | 0 companies |
| Claude Georges Charles Schreiner | Deputy Chairman | 0 companies |
| Ole Nørregaard | Board of Directors | 0 companies |
| Peter Hug | Board of Directors | 0 companies |
| Ole Brøns | Board of Directors | 0 companies |
| Andreas Friedrich Leuenberger | Board of Directors | 0 companies |
| William Murray Burns | Deputy Chairman | 0 companies |
| Markus Christoph Altwegg | Board of Directors | 0 companies |
| Isabel Marianne Joerin | Chairman | 0 companies |
| Beat Christoph Krähenmann | Chairman | 0 companies |
| Michael Egede Budtz | Chairman | 0 companies |
| Armin Maximilian Kessler | Board of Directors | 0 companies |
| Otto August Meile | Board of Directors | 0 companies |
| Daniel Patrick O'Day | Board of Directors | 0 companies |