| Revenue | DKK -78K | +123% |
| EBITDA | DKK -78K | -123% |
| Net profit | DKK 144K | +105% |
| Total assets | DKK 12,3M | +0% |
| Equity | DKK 10M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | — | — | -34 | 51 | -33 | -34 | -81 | -103 | 74 | -34 | -35 | -78 |
| Staff expenses | -313 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 649 | 0 | 0 | -34 | 51 | -33 | -120 | -81 | -103 | 74 | -34 | -35 | -78 |
| Depreciation & amort. | -48 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 601 | 0 | 0 | -36 | 51 | -33 | -120 | -81 | -103 | 74 | -34 | -35 | -78 |
| Net financials | -14.847 | 0 | 0 | -1.681 | -72 | -395 | 789 | 4.818 | 2.597 | 627 | 1.006 | -2.789 | 222 |
| Profit before tax | -14.244 | 0 | 0 | -1.717 | -20 | -428 | 669 | 4.737 | 2.494 | 701 | 972 | -2.824 | 144 |
| Tax | -0 | -0 | -0 | -0 | -1 | -46 | -0 | -0 | -0 | -43 | -30 | -0 | -0 |
| Net profit | -14.244 | 0 | 0 | -1.717 | -20 | -382 | 669 | 4.737 | 2.494 | 745 | 1.002 | -2.824 | 144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.953 | 0 | 0 | 0 | 10.521 | 10.864 | 12.135 | 18.701 | 21.175 | 21.820 | 23.182 | 12.379 | 12.327 |
| Equity | 14.442 | 0 | 0 | 0 | 4.626 | 4.244 | 4.913 | 9.651 | 11.924 | 11.712 | 12.715 | 9.891 | 10.034 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -510 | 0 | 0 | 0 | 5.896 | 6.620 | 7.222 | 9.051 | 9.251 | 10.107 | 10.468 | 2.489 | 2.292 |
| Total debt | -510 | 0 | 0 | 0 | 5.896 | 6.620 | 7.222 | 9.051 | 9.251 | 10.107 | 10.468 | 2.489 | 2.292 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|