| Revenue | DKK 12,3M | +18% |
| EBITDA | DKK 1,7M | -71% |
| Net profit | DKK 453K | -90% |
| Total assets | DKK 11,7M | -38% |
| Equity | DKK 3,9M | -21% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13.056 | 10.861 | 16.127 | 15.070 | 15.757 | 14.787 | 10.411 | 12.316 |
| Staff expenses | -9.923 | -8.860 | -10.885 | -9.872 | -9.872 | -11.396 | -4.470 | -10.617 |
| EBITDA | 2.672 | 1.353 | 4.268 | 5.198 | 4.764 | 3.391 | 5.940 | 1.700 |
| Depreciation & amort. | -0 | -0 | -0 | -743 | -606 | -300 | -317 | -1.474 |
| EBIT | 2.672 | 1.353 | 4.268 | 4.455 | 4.158 | 3.091 | 5.623 | 225 |
| Net financials | -301 | -581 | 168 | 369 | 799 | -502 | 23 | 374 |
| Profit before tax | 2.371 | 771 | 4.435 | 4.824 | 4.957 | 2.590 | 5.646 | 599 |
| Tax | 603 | 163 | 1.104 | 1.151 | 1.099 | 582 | 1.244 | 146 |
| Net profit | 1.768 | 608 | 3.332 | 3.673 | 3.858 | 2.008 | 4.401 | 453 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 16.212 | 15.497 | 35.284 | 32.761 | 44.633 | 29.545 | 18.951 | 11.658 |
| Equity | — | 1.377 | 4.708 | 5.381 | 4.358 | 566 | 4.967 | 3.920 |
| Long-term debt | 1.250 | 1.250 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.294 | 14.721 | 30.350 | 27.286 | 40.275 | 28.980 | 13.906 | 7.738 |
| Total debt | 15.544 | 15.971 | 30.575 | 27.380 | 40.275 | 28.980 | 13.906 | 7.738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
BB Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RANTEK HOLDING A/S | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Mathiesen Kjeldgaard | Chief Executive Officer | 0 companies |
| Morten Ric Kolind | Chief Executive Officer | 0 companies |
| René Bach Pedersen | Chief Executive Officer | 0 companies |
| Bent Birk Jakobsen | Management | 0 companies |
| Arne Christian Møller-Hansen | Board of Directors | 0 companies |
| Jørgen Høeg Kragbøll | Board of Directors | 0 companies |
| Rasmus Skoubo | Board of Directors | 0 companies |
| Vibeke Weis | Chairman | 0 companies |
| Sven Erik Weis | Board of Directors | 0 companies |
| Mads Vigh | Board of Directors | 0 companies |
| Nina Stemshaug | Board of Directors | 0 companies |
| Tom Johannsen | Board of Directors | 0 companies |
| Erik Kolding | Board of Directors | 0 companies |
| Martin Wood Pedersen | Board of Directors | 0 companies |
| Andreas Ejskjær Nørfelt | Chairman | 0 companies |
| Jesper Klith | Chairman | 0 companies |
| Marius Gareid | Board of Directors | 0 companies |
| Jarl Henning Øverby | Chairman | 0 companies |