| Revenue | DKK 276K | -261% |
| EBITDA | DKK 75K | +144% |
| Net profit | DKK 90K | +157% |
| Total assets | DKK 458K | +25% |
| Equity | DKK 268K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 556 | 208 | 121 | 48 | 763 | 634 | 822 | 506 | 436 | 1.784 | 457 | -243 | -172 | 276 |
| Staff expenses | -613 | -288 | -0 | -8 | -649 | -671 | -689 | -624 | -339 | -549 | -420 | -2 | -0 | -201 |
| EBITDA | -58 | -80 | 121 | 41 | 115 | -37 | 133 | -118 | 96 | 1.235 | 37 | -246 | -172 | 75 |
| Depreciation & amort. | 9 | -9 | -7 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -89 | 114 | 39 | 115 | -37 | 133 | -118 | 96 | 1.235 | 37 | -246 | -172 | 75 |
| Net financials | 36 | -3 | 22 | 20 | -33 | 3 | 3 | -87 | -194 | 91 | -161 | 13 | 14 | 15 |
| Profit before tax | -30 | -92 | 136 | 59 | 82 | -34 | 135 | -205 | -98 | 1.326 | -125 | -233 | -158 | 90 |
| Tax | -14 | -19 | 36 | 18 | 40 | -26 | 36 | 23 | -0 | 278 | 17 | -0 | -0 | -0 |
| Net profit | -17 | -73 | 100 | 41 | 43 | -8 | 99 | -228 | -98 | 1.048 | -142 | -233 | -158 | 90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 248 | 179 | 171 | 213 | 448 | 366 | 560 | 248 | 186 | 1.525 | 869 | 938 | 367 | 458 |
| Equity | 79 | 6 | 106 | 147 | 190 | 182 | 281 | 52 | -45 | 1.003 | 747 | 464 | 246 | 268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 169 | 173 | 64 | 66 | 258 | 185 | 279 | 195 | 231 | 522 | 122 | 474 | 121 | 190 |
| Total debt | 169 | 173 | 64 | 66 | 258 | 185 | 279 | 195 | 231 | 522 | 122 | 474 | 121 | 190 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|