| Revenue | DKK -240K | +378% |
| EBITDA | DKK -240K | -378% |
| Net profit | DKK 5,3M | +29% |
| Total assets | DKK 102,1M | -1% |
| Equity | DKK 100,1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | -40 | -400 | -174 | -42 | 880 | -67 | -46 | -60 | -52 | -279 | -50 | -240 |
| Staff expenses | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -123 | -40 | -400 | -174 | -42 | 880 | -67 | -46 | -60 | -52 | -279 | -50 | -240 |
| Depreciation & amort. | -213 | -149 | -69 | -59 | -59 | -9 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -335 | -189 | -469 | -233 | -101 | 872 | -72 | -46 | -60 | -52 | -279 | -50 | -240 |
| Net financials | 5.173 | 5.334 | 6.872 | 28.485 | 1.907 | 1.532 | 948 | 393 | 2.883 | 3.210 | 30.692 | 4.569 | 5.927 |
| Profit before tax | 4.838 | 5.144 | 6.403 | 28.252 | 1.807 | 2.404 | 876 | 347 | 2.822 | 3.157 | 30.413 | 4.519 | 5.686 |
| Tax | 111 | 24 | 183 | 99 | -76 | 249 | 191 | -46 | 39 | -54 | -51 | 421 | 381 |
| Net profit | 4.727 | 5.120 | 6.220 | 28.153 | 1.882 | 2.154 | 686 | 393 | 2.783 | 3.211 | 30.465 | 4.098 | 5.305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.282 | 30.389 | 36.233 | 60.696 | 60.707 | 61.414 | 60.718 | 60.745 | 63.528 | 66.739 | 97.206 | 103.451 | 102.117 |
| Equity | 26.477 | 29.597 | 34.817 | 59.970 | 60.152 | 60.606 | 60.338 | 60.730 | 63.513 | 66.724 | 97.189 | 101.287 | 100.092 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 806 | 792 | 1.416 | 726 | 555 | 808 | 380 | 15 | 15 | 15 | 17 | 2.164 | 2.024 |
| Total debt | 806 | 792 | 1.416 | 726 | 555 | 808 | 380 | 15 | 15 | 15 | 17 | 2.164 | 2.024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FIMATIC ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Igor Clausen | Management | 0 companies |
| Kira Lange | Board of Directors | 0 companies |
| Filip Igor Meyer Clausen | Board of Directors | 0 companies |
| Otto Johannes Detlefs | Chairman | 0 companies |
| Anders Cold | Board of Directors | 0 companies |
| Peer Brian Westh | Board of Directors | 0 companies |
| Marianne Clausen | Chairman | 0 companies |
| Leif Clausen | Board of Directors | 0 companies |
| Mathias Igor Meyer Clausen | Board of Directors | 0 companies |