| Revenue | DKK 3,5M | -2% |
| EBITDA | DKK 488K | +6% |
| Net profit | DKK 224K | -18% |
| Total assets | DKK 1,5M | +11% |
| Equity | DKK 621K | +56% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.115 | 2.274 | 2.917 | 2.302 | 1.964 | 2.369 | 2.819 | 2.421 | 2.061 | 1.424 | 2.531 | 3.680 | 3.610 | 3.540 |
| Staff expenses | -2.704 | -2.048 | -2.295 | -1.516 | -1.539 | -2.172 | -2.653 | -2.081 | -1.485 | -1.122 | -1.836 | -2.850 | -3.149 | -3.052 |
| EBITDA | 410 | 227 | 622 | 786 | 424 | 198 | 166 | 318 | 577 | 303 | 696 | 831 | 460 | 488 |
| Depreciation & amort. | -330 | -268 | -126 | -127 | -153 | -188 | -165 | -246 | -202 | -123 | -48 | -133 | -112 | -196 |
| EBIT | 80 | -42 | 496 | 659 | 271 | 9 | 1 | 72 | 375 | 180 | 648 | 697 | 349 | 293 |
| Net financials | -188 | -151 | -96 | -54 | 0 | 1 | 11 | -5 | 4 | -1 | -22 | -4 | 1 | -5 |
| Profit before tax | -107 | -193 | 400 | 605 | 272 | 10 | 12 | 67 | 379 | 179 | 626 | 693 | 350 | 287 |
| Tax | -0 | -0 | -121 | 133 | 69 | 3 | 3 | 15 | 73 | 43 | 139 | 157 | 78 | 63 |
| Net profit | -107 | -193 | 521 | 472 | 203 | 7 | 9 | 52 | 306 | 136 | 488 | 536 | 272 | 224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.819 | 1.585 | 2.232 | 1.712 | 1.658 | 1.371 | 2.062 | 1.758 | 1.110 | 1.444 | 1.848 | 2.587 | 1.358 | 1.512 |
| Equity | -408 | 125 | 646 | 818 | 771 | 578 | 587 | 639 | 145 | 280 | 768 | 1.304 | 397 | 621 |
| Long-term debt | 0 | 128 | 97 | 54 | 0 | 0 | 280 | 148 | 88 | 90 | 114 | 142 | 61 | 64 |
| Short-term debt | 2.227 | 1.331 | 1.489 | 840 | 888 | 793 | 1.195 | 971 | 877 | 1.074 | 966 | 1.142 | 900 | 828 |
| Total debt | 2.227 | 1.460 | 1.586 | 894 | 888 | 793 | 1.476 | 1.119 | 965 | 1.164 | 1.080 | 1.283 | 961 | 891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2019 | — | — |
AB Audit | Audit | 2000 | — | — |
DC Management | Management | 2017 | — | — |
MB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Infolink Holding ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Søndergaard Henriksen | Management | 0 companies |
| Arne Bang | Audit | 0 companies |
| Dan Carsten Taxbøl | Management | 0 companies |
| Martin Bjerregaard | Management | 0 companies |
| Jørn Grankvist | Board of Directors | 0 companies |
| Thomas Johannes Brixtofte | Board of Directors | 0 companies |
| Jacob Høedt Larsen | Deputy Chairman | 0 companies |
| Flemming Mørk | Chairman | 0 companies |
| Jakob Krarup | Chairman | 0 companies |
| Lars Søholt Bjerregaard | Chairman | 0 companies |