Riskpilot← Back to searchSign inGet full accessBØG MADSEN EJENDOMME ApS
APSActiveCVR 25237544Filosofgangen 21, 1.Rental and operating of own or leased real estate · NACE 6820Est. 20007 employees
Revenue 2024
DKK 11,4M
+9% vs 2023
EBITDA margin
106.6%
+1355% vs 2023
Equity ratio
20.9%
Financial strength
Net profit 2024
DKK 5,4M
+256% vs 2023
| Revenue | DKK 11,4M | +9% |
| EBITDA | DKK 12,2M | +1355% |
| Net profit | DKK 5,4M | +256% |
| Total assets | DKK 293,2M | +1% |
| Equity | DKK 61,4M | +10% |
| Employees | 7 | — |
Legal name
BØG MADSEN EJENDOMME ApS
CVR number
25237544
Legal form
Anpartsselskab
NACE code
6820 · Rental and operating of own or leased real estate
Founded
20. januar 2000
Share capital
DKK 125.002
Employees
7 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren i forening med bestyrelsesformanden eller bestyrelsesformanden i forening med et bestyrelsesmedlem.
Company purpose
Selskabets formål er at drive virksomhed med udvikling, produktion og salg af blomsterprodukter og hermed beslægtet virksomhed
Address
Filosofgangen 21, 1.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 418 | 3.049 | 5.108 | 7.157 | 9.893 | 10.952 | 15.494 | 9.139 | 10.972 | 9.640 | 10.549 | 11.449 |
| Staff expenses | -0 | -0 | -405 | -636 | -784 | -950 | -1.633 | -795 | -1.758 | -1.643 | -2.226 | -2.587 | -1.999 |
| EBITDA | -5 | 418 | 2.643 | 4.472 | 6.373 | 8.943 | 9.319 | 14.671 | 7.300 | 17.512 | 10.802 | 838 | 12.201 |
| Depreciation & amort. | -0 | 49 | 389 | 523 | 745 | -869 | -1.014 | -1.016 | -1.503 | -607 | -666 | -663 | -664 |
| EBIT | -5 | 370 | 2.254 | 3.949 | 5.627 | 8.074 | 8.305 | 13.655 | 5.798 | 16.905 | 10.135 | 175 | 11.537 |
| Net financials | 1 | -257 | -1.727 | -2.191 | -2.197 | -2.416 | -2.657 | -3.317 | -2.437 | -6.213 | -2.681 | -4.628 | -4.678 |
| Profit before tax | -4 | 113 | 528 | 1.759 | 3.431 | 5.658 | 5.648 | 10.338 | 3.361 | 10.691 | 7.454 | -4.453 | 6.859 |
| Tax | -0 | -60 | 135 | 425 | 761 | 1.251 | 1.215 | 2.291 | 674 | 2.308 | 1.604 | -996 | 1.476 |
| Net profit | -4 | 173 | 393 | 1.334 | 2.669 | 4.408 | 4.433 | 8.047 | 2.687 | 8.383 | 5.850 | -3.457 | 5.383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.206 | 42.963 | 100.110 | 129.172 | 153.661 | 171.634 | 178.659 | 185.543 | 222.518 | 275.600 | 288.072 | 288.993 | 293.186 |
| Equity | 59 | 232 | 624 | 1.958 | 4.627 | 9.035 | 13.468 | 21.235 | 23.922 | 53.642 | 59.492 | 56.035 | 61.418 |
| Long-term debt | 0 | 15.871 | 65.965 | 80.045 | 96.107 | 112.146 | 114.096 | 159.297 | 194.746 | 212.060 | 217.343 | 223.569 | 222.172 |
| Short-term debt | 5.147 | 26.860 | 33.520 | 47.169 | 52.926 | 50.453 | 51.095 | 5.011 | 3.849 | 3.075 | 3.882 | 3.212 | 3.144 |
| Total debt | 5.147 | 42.731 | 99.486 | 127.214 | 149.033 | 162.599 | 165.191 | 164.308 | 198.596 | 215.135 | 221.225 | 226.780 | 225.315 |
EBITDA margin
106.6%
This company
15.8%
Market median
+575% vs market
20122024
Equity ratio
20.9%
This company
38.2%
Market median
-45% vs market
20122024
Return on equity
8.8%
This company
18.4%
Market median
-52% vs market
20122024
Net profit margin
47.0%
This company
8.1%
Market median
+480% vs market
20122024
Asset turnover
0.04×
This company
1.12×
Market median
-96% vs market
20122024
Debt / equity
3.77×
This company
0.62×
Market median
-508% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Management | Management | 2000 | — | — |
LR Management | Management | 2001 | — | — |
LN Founder | Founder | 2000 | — | — |
NM Management | Management | 2016 | — | — |
LH Management | Management | 2001 | — | — |
HT Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BØG MADSEN HOLDING A/S | Company | 100.0% | 100.0% | 2001 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
E. BØG MADSENS FOND
BØG MADSEN EJENDOMME ApS Board members of BØG MADSEN EJENDOMME ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Birgit Weishaupt | Management | 0 companies |
| Lars Rex | Management | 0 companies |
| Leo Normann Bro Mortensen | Founder | 0 companies |
| Nina Maria Bøg Madsen | Management | 0 companies |
| Lars Houlberg Hartmann Nielsen | Management | 0 companies |
| Helle Thrane Boeskov | Management | 0 companies |
| Hans Lehrskov Schultz | Board of Directors | 0 companies |
| Kaj Tarphage Andersen | Chairman | 0 companies |
| Jens Erik Bøg Madsen | Chairman | 0 companies |
| Henning Rasmussen | Board of Directors | 0 companies |