| Revenue | DKK 2,3M | +54% |
| EBITDA | DKK 2,3M | +54% |
| Net profit | DKK 1,7M | +72% |
| Total assets | DKK 44,6M | +63% |
| Equity | DKK 7,8M | +28% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.761 | 8.542 | 6.780 | 1.510 | 2.322 |
| Staff expenses | -4.923 | -6.473 | -4.719 | -0 | -0 |
| EBITDA | 1.838 | 2.069 | 2.061 | 1.510 | 2.322 |
| Depreciation & amort. | -37 | -46 | -33 | -37 | -424 |
| EBIT | 1.801 | 2.023 | 2.028 | 1.473 | 1.898 |
| Net financials | -132 | -1 | -158 | -178 | 312 |
| Profit before tax | 1.669 | 2.022 | 1.870 | 1.295 | 2.209 |
| Tax | 227 | 518 | 448 | 296 | 491 |
| Net profit | 1.442 | 1.504 | 1.422 | 999 | 1.719 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 80.198 | 20.116 | 13.378 | 27.336 | 44.578 |
| Equity | 32.157 | 3.661 | 5.083 | 6.082 | 7.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48.041 | 16.432 | 8.275 | 21.237 | 36.764 |
| Total debt | 48.041 | 16.432 | 8.275 | 21.237 | 36.764 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
JW Chief Executive Officer | Chief Executive Officer | 2010 – 2011 |
LI Chief Executive Officer | Chief Executive Officer | 2011 – 2022 |
FO Management | Management | 2000 – 2001 |
PA Management | Management | 2000 – 2000 |
JB Management | Management | 2001 – 2002 |
Pa Management | Management | 2002 – 2004 |
JE Management | Management | 2004 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Chairman | 2004 – 2010 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2000 – 2002 | |
| Chairman | 2010 – 2019 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2008 – 2016 | |
| Chairman | 2000 – 2000 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2001 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Willas Jensen | Chief Executive Officer | 0 companies |
| Lars Ipsen | Chief Executive Officer | 0 companies |
| Fredrik Ove Gunnar Lunden | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jürgen Benno Ejnar Leitzke | Management | 0 companies |
| Per anders Lunneryd | Management | 0 companies |
| Johan Erik Toll | Management | 0 companies |
| Kevin Walsh | Chairman | 0 companies |
| Jeffrey Stephen Cox | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Peter Charles Turner | Board of Directors | 0 companies |
| Patrick Joseph O'Reilly | Board of Directors | 0 companies |
| Stephen Michael Wildridge | Board of Directors | 0 companies |
| Natalia Voruz | Chairman | 0 companies |
| Christiane Temminghoff | Board of Directors | 0 companies |
| Ursula Lüttmer-Ouazane | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Jan Jozef Van Buggenhout | Chairman | 0 companies |
| Miriam Holstein | Board of Directors | 0 companies |
| Aksel Østerholm Jørgensen | Chairman | 0 companies |