| Revenue | DKK -1M | -53% |
| EBITDA | DKK -1M | +53% |
| Net profit | DKK -139K | +79% |
| Total assets | DKK 23,6M | -3% |
| Equity | DKK 17,7M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 519 | 3.926 | -268 | -222 | -1.619 | 1.987 | -2.176 | -1.021 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.256 | 1.744 | 239 | -64 | 1.950 | 506 | 3.914 | -283 | -243 | -1.636 | 1.977 | -2.188 | -1.033 |
| Depreciation & amort. | -0 | -0 | 30 | 32 | 32 | -32 | -32 | -45 | -47 | -47 | -47 | -47 | -47 |
| EBIT | 6.256 | 1.744 | 210 | -96 | 1.919 | 475 | 3.883 | -328 | -290 | -1.683 | 1.930 | -2.234 | -1.079 |
| Net financials | 7.333 | 3.238 | 1.848 | 1.333 | 2.864 | 2.562 | 3.525 | 3.455 | -6.947 | 2.068 | 281 | -643 | 189 |
| Profit before tax | 7.308 | 3.227 | 1.793 | 1.281 | 2.823 | 2.544 | 3.505 | 3.358 | -7.068 | 2.008 | 222 | -712 | 121 |
| Tax | 257 | 368 | 395 | 318 | 254 | 349 | -173 | 790 | -499 | 124 | -4 | -60 | 260 |
| Net profit | 7.052 | 2.859 | 1.398 | 963 | 2.569 | 2.194 | 3.678 | 2.568 | -6.569 | 1.884 | 226 | -652 | -139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.440 | 38.592 | 34.100 | 33.536 | 34.739 | 35.686 | 33.826 | 32.709 | 23.116 | 24.308 | 26.603 | 24.458 | 23.607 |
| Equity | 36.181 | 34.720 | 33.305 | 32.640 | 34.167 | 35.432 | 33.610 | 31.678 | 23.109 | 23.758 | 22.483 | 20.331 | 17.692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.259 | 3.872 | 795 | 896 | 572 | 254 | 216 | 1.031 | 7 | 550 | 4.120 | 4.127 | 5.915 |
| Total debt | 8.259 | 3.872 | 795 | 896 | 572 | 254 | 216 | 1.031 | 7 | 550 | 4.120 | 4.127 | 5.915 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|