| Revenue | DKK 586K | -47% |
| EBITDA | DKK -187K | -143% |
| Net profit | DKK -203K | -151% |
| Total assets | DKK 725K | -4% |
| Equity | DKK -56K | -138% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 246 | 356 | 623 | 1.100 | 586 |
| Staff expenses | -196 | -534 | -712 | -667 | -773 |
| EBITDA | 50 | -178 | -88 | 433 | -187 |
| Depreciation & amort. | -54 | -54 | -54 | -29 | -0 |
| EBIT | -4 | -231 | -142 | 404 | -187 |
| Net financials | -20 | -33 | -21 | -4 | -7 |
| Profit before tax | -24 | -264 | -163 | 400 | -194 |
| Tax | -5 | -58 | -0 | -0 | 8 |
| Net profit | -19 | -206 | -163 | 400 | -203 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 713 | 526 | 452 | 758 | 725 |
| Equity | 116 | -90 | -253 | 147 | -56 |
| Long-term debt | 259 | 256 | 273 | 0 | 0 |
| Short-term debt | 338 | 360 | 433 | 611 | 781 |
| Total debt | 597 | 616 | 705 | 611 | 781 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JT | Audit | 2000 – 2003 |
AE Management | Management | 2000 – 2012 |
SI Audit | Audit | 2003 – 2012 |
PA Management | Management | 2000 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Tvedegaard Madsen | Audit | 0 companies |
| Anni Ellen Butt | Management | 0 companies |
| Steen Ingtrup | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |