| Revenue | DKK -116K | +200% |
| EBITDA | DKK -116K | -200% |
| Net profit | DKK 7,1M | +283% |
| Total assets | DKK 65,9M | +6% |
| Equity | DKK 65,9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -17 | 374 | 617 | 20 | 25 | -271 | -150 | -133 | -39 | -116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -1 | -54 | -574 | 1.212 | 374 | 617 | 20 | 25 | -271 | -150 | -297 | -39 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -1 | -54 | -574 | 1.212 | 374 | 617 | 20 | 25 | -271 | -150 | -297 | -39 | -116 |
| Net financials | 879 | 1.642 | 2.107 | 1.179 | 1.105 | 583 | 2.297 | 926 | 26.309 | 84.084 | -14.255 | -15.856 | -3.910 | 7.233 |
| Profit before tax | 827 | 1.641 | 2.054 | 604 | 2.317 | 957 | 2.914 | 946 | 26.334 | 83.813 | -14.404 | -16.153 | -3.897 | 7.117 |
| Tax | -0 | 6 | 34 | -0 | -0 | -0 | -0 | -0 | -0 | 368 | -0 | -0 | -0 | -0 |
| Net profit | 827 | 1.635 | 2.019 | 604 | 2.317 | 957 | 2.914 | 946 | 26.334 | 83.445 | -14.404 | -16.153 | -3.897 | 7.117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 8.068 | 6.367 | 5.781 | 3.639 | 5.521 | 4.807 | 30.368 | 108.164 | 91.763 | 70.226 | 62.303 | 65.923 |
| Equity | — | — | 7.698 | 5.320 | 4.172 | 3.469 | 5.310 | 4.617 | 29.251 | 107.696 | 91.292 | 70.138 | 62.241 | 65.858 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 370 | 1.047 | 1.609 | 170 | 210 | 190 | 1.117 | 468 | 471 | 88 | 62 | 65 |
| Total debt | 0 | 0 | 370 | 1.047 | 1.609 | 170 | 210 | 190 | 1.117 | 468 | 471 | 88 | 62 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — | |
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |