| Revenue | DKK -11K | +29% |
| EBITDA | DKK -11K | -29% |
| Net profit | DKK -53K | -224% |
| Total assets | DKK 580K | -10% |
| Equity | DKK 448K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 24 | -4 | -21 | 90 | -7 | 24 | 125 | 0 | -8 | -8 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 1 | 24 | -4 | -21 | 90 | -7 | 24 | 119 | -8 | -8 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 1 | 24 | -4 | -21 | 90 | -7 | 24 | 119 | -8 | -8 | -8 | -11 |
| Net financials | -105 | -12 | 23 | 87 | -6 | 35 | 5 | 37 | 7 | 96 | 21 | 60 | -42 |
| Profit before tax | 349 | 3 | 47 | 83 | -26 | 125 | -2 | 61 | 126 | 88 | 12 | 52 | -53 |
| Tax | -3 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | 18 | -8 | 9 | 1 |
| Net profit | 351 | 3 | 52 | 83 | -26 | 125 | -2 | 61 | 126 | 70 | 20 | 43 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 198 | 195 | 250 | 323 | 299 | 426 | 423 | 366 | 515 | 588 | 590 | 642 | 580 |
| Equity | -47 | -50 | 1 | 84 | 58 | 183 | 182 | 243 | 368 | 438 | 459 | 502 | 448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 245 | 245 | 249 | 238 | 240 | 243 | 241 | 124 | 147 | 150 | 132 | 141 | 131 |
| Total debt | 245 | 245 | 249 | 238 | 240 | 243 | 241 | 124 | 147 | 150 | 132 | 141 | 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |