| Revenue | DKK 109,3M | +15% |
| EBITDA | DKK 29,3M | +0% |
| Net profit | DKK 20,3M | -2% |
| Total assets | DKK 122,2M | +41% |
| Equity | DKK 88,1M | +30% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 83.540 | 80.670 | 94.674 | 109.327 |
| Staff expenses | -5.894 | -7.238 | -8.741 | -10.544 |
| EBITDA | 30.800 | 27.777 | 29.442 | 29.347 |
| Depreciation & amort. | -2.570 | -3.739 | -3.384 | -3.744 |
| EBIT | 28.231 | 24.038 | 26.058 | 25.603 |
| Net financials | 650 | 1.556 | 1.470 | 803 |
| Profit before tax | 28.880 | 25.594 | 27.528 | 26.406 |
| Tax | 7.218 | 6.395 | 6.720 | 6.093 |
| Net profit | 21.662 | 19.199 | 20.808 | 20.314 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 68.472 | 79.529 | 86.816 | 122.211 |
| Equity | 47.466 | 56.425 | 67.826 | 88.139 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 21.006 | 22.965 | 18.348 | 32.413 |
| Total debt | 21.006 | 22.965 | 18.348 | 32.413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — | |
UE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JP Management | Management | 2007 | — | — |
PA Management | Management | 2000 | — | — |
UB Management | Management | 2006 | — | — |
UK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ORIFARM GENERICS HOLDING A/S | Company | 100.0% | 100.0% | 2016 |
GROWTH HOUSE ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ulrik Ernst Rasmussen | Chief Executive Officer | 0 companies |
| Jens Piilgaard Nielsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Ulf Blangsted Henriksen | Management | 0 companies |
| Ulrik Kronborg Markussen | Chief Executive Officer | 0 companies |
| Rolf Eckersberg | Chairman | 0 companies |
| Axel Sørensen | Board of Directors | 0 companies |
| Hans Carl Bøgh-Sørensen | Chairman | 0 companies |
| Steen Hansen | Board of Directors | 0 companies |
| Tina Monberg | Chairman | 0 companies |
| Finn Koch | Board of Directors | 0 companies |
| Erik Sandberg | Board of Directors | 0 companies |
| Niels Erik Raasthøj | Board of Directors | 0 companies |
| Erik Bernhard Pfeiffer | Chairman | 0 companies |
| Birgitte Bøgh-Sørensen | Board of Directors | 0 companies |
| René Jørgen Spogard | Chairman | 0 companies |
| Anne Marie Andersen | Board of Directors | 0 companies |
| Eduard Dolling | Board of Directors | 0 companies |