| Revenue | DKK 169K | +10% |
| EBITDA | DKK -311K | +25% |
| Net profit | DKK 15,9M | -27% |
| Total assets | DKK 185,8M | +2% |
| Equity | DKK 157,4M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 137 | 183 | 176 | 153 | 169 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -186 | -111 | -88 | -412 | -311 |
| Depreciation & amort. | -85 | -85 | -85 | -85 | -85 |
| EBIT | -271 | -196 | -173 | -497 | -396 |
| Net financials | -21.959 | 17.228 | -1.048 | 24.207 | 16.407 |
| Profit before tax | -22.230 | 17.032 | -1.222 | 23.709 | 16.011 |
| Tax | 943 | 4.454 | -3.089 | 2.012 | 130 |
| Net profit | -23.173 | 12.578 | 1.867 | 21.697 | 15.881 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 173.639 | 182.889 | 174.820 | 181.637 | 185.752 |
| Equity | 126.935 | 129.962 | 131.584 | 153.044 | 157.380 |
| Long-term debt | 2.795 | 2.795 | 2.795 | 2.846 | 2.852 |
| Short-term debt | 43.909 | 50.133 | 40.441 | 25.747 | 25.520 |
| Total debt | 46.704 | 52.928 | 43.236 | 28.593 | 28.372 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
DW Management | Management | 2000 – 2001 |
| Audit | 2007 – 2011 | |
PA Management | Management | 2000 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 100% | 2013 | |
| Individual | 15–19.99% | 0% | 2013 | |
| Individual | 15–19.99% | 0% | 2013 | |
| Individual | 15–19.99% | 0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte William Wedell-Wedellsborg | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |