| Revenue | DKK 29K | +55% |
| EBITDA | DKK 29K | +55% |
| Net profit | DKK -65K | +16% |
| Total assets | DKK 5,3M | +1% |
| Equity | DKK 980K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | — | — | — | — | -8 | -8 | -8 | -8 | -7 | -7 | 15 | 19 | 29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 43 | -10 | -11 | -1 | -8 | -8 | -8 | -8 | -7 | 602 | 15 | 19 | 29 |
| Depreciation & amort. | 49 | -33 | 32 | -0 | -0 | -25 | -256 | -0 | -144 | -473 | 305 | -82 | -33 | -33 |
| EBIT | -56 | 10 | -42 | -11 | -1 | -33 | -264 | -8 | -152 | -480 | 298 | -67 | -15 | -4 |
| Net financials | -74 | -91 | -88 | -42 | -16 | -1 | -1 | -0 | 0 | -3 | -8 | 2.609 | -63 | -61 |
| Profit before tax | -130 | -82 | -130 | -54 | -17 | -34 | -265 | -8 | -152 | -482 | 290 | 2.542 | -77 | -65 |
| Tax | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -130 | -82 | -130 | -54 | -17 | -36 | -265 | -8 | -152 | -482 | 290 | 2.542 | -77 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 917 | 900 | 900 | 1.050 | 900 | 900 | 644 | 644 | 500 | 509 | 814 | 5.149 | 5.217 | 5.292 |
| Equity | -482 | -564 | -694 | -748 | -765 | -801 | -1.066 | -1.074 | -1.227 | -1.709 | -1.419 | 1.123 | 1.045 | 980 |
| Long-term debt | 1.012 | 939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 341 | 1.405 | 1.466 |
| Short-term debt | 387 | 526 | 1.594 | 1.798 | 1.665 | 1.702 | 1.710 | 1.718 | 1.727 | 2.218 | 2.233 | 3.685 | 2.767 | 2.846 |
| Total debt | 1.399 | 1.464 | 1.594 | 1.798 | 1.665 | 1.702 | 1.710 | 1.718 | 1.727 | 2.218 | 2.233 | 4.026 | 4.172 | 4.312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mikael Jørgensen | Founder | 0 companies |