| Revenue | DKK 372K | -33% |
| EBITDA | DKK 164K | -40% |
| Net profit | DKK 245K | +80% |
| Total assets | DKK 2,7M | -9% |
| Equity | DKK 2,4M | -10% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 676 | 763 | 564 | 555 | 372 |
| Staff expenses | -288 | -288 | -288 | -279 | -208 |
| EBITDA | 388 | 475 | 276 | 276 | 164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 388 | 475 | 276 | 276 | 164 |
| Net financials | 71 | 116 | 96 | -102 | 158 |
| Profit before tax | 458 | 591 | 372 | 174 | 322 |
| Tax | 108 | 130 | 5 | 38 | 77 |
| Net profit | 350 | 460 | 367 | 136 | 245 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 4.268 | 3.814 | 3.312 | 2.953 | 2.680 |
| Equity | 3.657 | 3.117 | 2.984 | 2.620 | 2.364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 611 | 698 | 328 | 333 | 316 |
| Total debt | 611 | 698 | 328 | 333 | 316 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
DO Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
LC Management | Management | 2000 – 2019 |
PA Management | Management | 2000 – 2000 |
AF Unofficial title | Unofficial title | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (21) | ||
| Board of Directors | 2001 – 2007 | |
| Board of Directors | 2000 – 2000 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2015 – 2020 | |
| Chairman | 2006 – 2015 | |
| Chairman | 2019 – 2020 | |
| Chairman | 2000 – 2001 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2000 – 2004 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2000 – 2018 | |
| Board of Directors | 2000 – 2004 | |
| Chairman | 2004 – 2005 | |
| Chairman | 2000 – 2000 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 15–19.99% | 15–19.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Individual | 15–19.99% | 15–19.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Olofsson Hildebrand | Chief Executive Officer | 0 companies |
| Lars Christian Christiansen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Anders Fisker | Unofficial title | 0 companies |
| Johnny Madsen | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Anders Karlsson | Chairman | 0 companies |
| Claus Rubek Jørgensen | Board of Directors | 0 companies |
| Rolf Gustav Karlsson | Chairman | 0 companies |
| Peter Viinapuu | Chairman | 0 companies |
| Henning Demandt Christoffersen | Chairman | 0 companies |
| Carl Johan Ryrberg | Board of Directors | 0 companies |
| Thord Lindeberg | Chairman | 0 companies |
| Olof Fransson | Board of Directors | 0 companies |
| Ole Oftedal | Board of Directors | 0 companies |
| Palle Hastrup Christensen | Board of Directors | 0 companies |
| John Lindbom | Board of Directors | 0 companies |
| Rolf Gustav Karlsson | Board of Directors | 0 companies |
| Anders Sven Åke Larsson | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Lars-Håkan Benny Björkenklev | Board of Directors | 0 companies |
| Muhammad Aslam | Board of Directors | 0 companies |
| Carsten Svensson | Board of Directors | 0 companies |
| Tomas Lennart Andersson | Board of Directors | 0 companies |
| Thomas Viktor Ekman | Board of Directors | 0 companies |