| Revenue | DKK -508K | +37% |
| EBITDA | DKK -508K | -37% |
| Net profit | DKK 571K | +261% |
| Total assets | DKK 1,9M | +161% |
| Equity | DKK -1,5M | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -239 | -498 | -301 | -14.735 | 348 | 10.304 | 333 | -218 | -368 | -182 | -332 | -371 | -508 |
| Staff expenses | -245 | -245 | -245 | -245 | -245 | -12 | -41 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -484 | -743 | -546 | -14.980 | -13 | 10.293 | 374 | -218 | -368 | -182 | -332 | -371 | -508 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -484 | -743 | -546 | -14.980 | -13 | 10.293 | 374 | -218 | -368 | -182 | -332 | -371 | -508 |
| Net financials | -646 | -650 | -446 | -456 | -424 | -282 | -8 | -43 | -54 | -51 | -3 | -85 | 1.244 |
| Profit before tax | -1.129 | -1.393 | -992 | -15.436 | -438 | 10.011 | 366 | -261 | -422 | -233 | -335 | -456 | 736 |
| Tax | -282 | -349 | -243 | -3.627 | -96 | 2.208 | 81 | -15 | -129 | -35 | -71 | -100 | 165 |
| Net profit | -847 | -1.043 | -749 | -11.809 | -341 | 7.803 | 286 | -247 | -294 | -197 | -264 | -356 | 571 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.006 | 18.391 | 21.057 | 10.450 | 6.606 | 3.589 | 4.203 | 2.714 | 2.732 | 808 | 792 | 729 | 1.903 |
| Equity | — | 4.082 | 3.332 | -8.476 | -8.817 | -1.014 | -729 | -975 | -1.269 | -1.466 | -1.731 | -2.086 | -1.515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.016 | 16.068 | 17.724 | 18.926 | 15.423 | 4.604 | 4.932 | 3.689 | 4.001 | 2.274 | 2.522 | 2.816 | 3.418 |
| Total debt | 14.016 | 16.068 | 17.724 | 18.926 | 15.423 | 4.604 | 4.932 | 3.689 | 4.001 | 2.274 | 2.522 | 2.816 | 3.418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Founder | Founder | 2000 | — | — |
KM Management | Management | 2005 | — | — |
KM Founder | Founder | 2000 | — | — |
RL Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALFA DANMARK HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Risgaard Thorning | Founder | 0 companies |
| Karsten Michael Kirkegaard | Management | 0 companies |
| Klaus Michael Laursen | Founder | 0 companies |
| Rasmus Lauest | Management | 0 companies |