| Revenue | DKK -3K | -78% |
| EBITDA | DKK -3K | +78% |
| Net profit | DKK 1,1M | +35% |
| Total assets | DKK 11,3M | +11% |
| Equity | DKK 8,9M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -17 | -29 | -12 | -20 | -22 | 0 | -2 | -2 | -13 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.688 | 0 | 0 | -17 | -29 | -12 | -20 | -22 | 0 | -2 | -2 | -13 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.688 | 0 | 0 | -17 | -29 | -12 | -20 | -22 | 0 | -2 | -2 | -13 | -3 |
| Net financials | 1.692 | 52 | 72 | 59 | 67 | 33 | 552 | 1.256 | 547 | 1.482 | 2.603 | 833 | 1.105 |
| Profit before tax | 1.692 | 52 | 72 | 42 | 38 | 20 | 532 | 1.233 | 547 | 1.480 | 2.601 | 819 | 1.102 |
| Tax | -0 | -0 | 9 | 10 | 9 | 5 | -0 | -0 | -2 | -0 | -0 | -0 | -0 |
| Net profit | 1.692 | 52 | 63 | 31 | 28 | 15 | 532 | 1.233 | 549 | 1.480 | 2.601 | 819 | 1.102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.537 | 1.776 | 1.588 | 1.567 | 1.284 | 1.151 | 6.942 | 7.978 | 7.535 | 7.073 | 9.422 | 10.262 | 11.347 |
| Equity | 1.893 | 1.738 | 1.504 | 1.535 | 1.253 | 1.109 | 1.391 | 2.524 | 2.977 | 4.963 | 7.198 | 7.895 | 8.862 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5.509 | 5.416 | 4.543 | 2.094 | 0 | 0 | 0 |
| Short-term debt | 644 | 38 | 84 | 32 | 32 | 42 | 41 | 38 | 15 | 16 | 2.224 | 2.367 | 2.485 |
| Total debt | 644 | 38 | 84 | 32 | 32 | 42 | 5.550 | 5.454 | 4.558 | 2.110 | 2.224 | 2.367 | 2.485 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|