| Revenue | DKK -166K | +34% |
| EBITDA | DKK -166K | -34% |
| Net profit | DKK 7,8M | +116% |
| Total assets | DKK 50,5M | +18% |
| Equity | DKK 48,5M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -36 | -67 | -480 | -124 | -166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -24 | -18 | -25 | -25 | -28 | -98 | -30 | -36 | -67 | -480 | -124 | -166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -18 | -18 | -18 |
| EBIT | -21 | -24 | -18 | -25 | -25 | -28 | -98 | -30 | -36 | -85 | -498 | -141 | -183 |
| Net financials | 1.449 | 503 | 955 | 1.045 | 485 | 833 | 3.003 | -2.385 | 4.985 | 4.273 | 29.725 | 3.938 | 9.337 |
| Profit before tax | 1.428 | 479 | 937 | 1.020 | 460 | 805 | 2.905 | -2.415 | 4.949 | 4.188 | 29.227 | 3.797 | 9.154 |
| Tax | 14 | 23 | -37 | 22 | -0 | -7 | -0 | 12 | 367 | 203 | -464 | 175 | 1.339 |
| Net profit | 1.414 | 456 | 974 | 998 | 460 | 812 | 2.905 | -2.427 | 4.582 | 3.985 | 29.692 | 3.622 | 7.815 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.356 | 4.671 | 5.493 | 6.414 | 6.710 | 7.367 | 9.551 | 6.845 | 11.795 | 17.091 | 44.787 | 42.923 | 50.537 |
| Equity | 4.344 | 4.657 | 5.484 | 6.383 | 6.686 | 7.149 | 9.448 | 6.110 | 10.578 | 14.451 | 43.094 | 42.716 | 48.530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 14 | 9 | 31 | 24 | 31 | 103 | 735 | 1.217 | 2.640 | 1.693 | 207 | 2.007 |
| Total debt | 12 | 14 | 9 | 31 | 24 | 31 | 103 | 735 | 1.217 | 2.640 | 1.693 | 207 | 2.007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2001 | — | — | |
IN Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Inge Nilsson | Audit | 0 companies |