| Revenue | DKK -10K | +15% |
| EBITDA | DKK -10K | -15% |
| Net profit | DKK -324K | -162% |
| Total assets | DKK 2,1M | -14% |
| Equity | DKK 2M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 0 | -8 | -120 | -24 | -13 | -13 | -13 | -185 | -46 | -31 | 5 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 0 | 68 | -120 | -24 | -13 | -13 | -13 | -185 | -46 | -31 | 5 | -8 | -10 |
| Depreciation & amort. | -33 | -14 | 38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -14 | 30 | -120 | -24 | -13 | -13 | -13 | -185 | -46 | -31 | 5 | -8 | -10 |
| Net financials | 8.427 | -24 | 526 | -413 | 1.395 | 820 | 1.258 | -3.812 | -104 | 561 | 570 | 123 | 532 | -315 |
| Profit before tax | 8.376 | -38 | 556 | -533 | 1.371 | 807 | 1.244 | -3.825 | -289 | 515 | 538 | 129 | 523 | -325 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -11 | -0 | -0 | 1 | -1 |
| Net profit | 8.376 | -38 | 556 | -533 | 1.371 | 807 | 1.244 | -3.825 | -285 | 526 | 538 | 129 | 522 | -324 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.264 | 4.186 | 4.962 | 4.586 | 5.947 | 6.585 | 7.914 | 4.330 | 4.183 | 4.364 | 1.768 | 1.887 | 2.407 | 2.077 |
| Equity | -247 | -285 | 272 | 2.585 | 3.956 | 4.763 | 6.007 | 882 | 597 | 1.123 | 1.662 | 1.790 | 2.312 | 1.989 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.511 | 4.471 | 4.690 | 2.001 | 1.991 | 1.822 | 1.907 | 3.448 | 3.586 | 3.241 | 107 | 97 | 95 | 89 |
| Total debt | 4.511 | 4.471 | 4.690 | 2.001 | 1.991 | 1.822 | 1.907 | 3.448 | 3.586 | 3.241 | 107 | 97 | 95 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Ri | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionskontoret i Daugaard | Audit | 0 companies |