| Revenue | DKK -35K | -58% |
| EBITDA | DKK -35K | +58% |
| Net profit | DKK 558K | +136% |
| Total assets | DKK 49,1M | +1% |
| Equity | DKK 47,4M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -107 | 946 | 17 | 443 | -22 | 0 | -22 | -16 | -13 | -18 | -75 | -82 | -35 |
| Staff expenses | -122 | -678 | -505 | -552 | -399 | -170 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 267 | -488 | -109 | -421 | -196 | -22 | -16 | -13 | -18 | -64 | -82 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 267 | -488 | -109 | -421 | -196 | -22 | -16 | -13 | -18 | -64 | -82 | -35 |
| Net financials | 888 | 1.726 | 582 | -6 | 6.205 | 4.187 | 2.090 | 3.407 | 5.618 | 116 | 1.653 | 324 | 640 |
| Profit before tax | 1.250 | 1.993 | 94 | -115 | 5.784 | 3.991 | 2.067 | 3.391 | 5.605 | 98 | 1.589 | 241 | 606 |
| Tax | 173 | 115 | -130 | -40 | -161 | -25 | -3 | 10 | 6 | 26 | 8 | 5 | 48 |
| Net profit | 1.077 | 1.878 | 223 | -75 | 5.945 | 4.017 | 2.070 | 3.381 | 5.599 | 72 | 1.580 | 236 | 558 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.289 | 7.712 | 7.734 | 8.397 | 22.579 | 38.071 | 39.502 | 43.389 | 49.306 | 46.800 | 48.444 | 48.471 | 49.149 |
| Equity | 3.033 | 4.815 | 4.560 | 4.485 | 18.684 | 34.708 | 36.673 | 39.946 | 45.434 | 45.394 | 46.860 | 46.978 | 47.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.967 | 2.897 | 3.174 | 3.913 | 3.894 | 3.363 | 2.829 | 3.028 | 3.054 | 1.407 | 1.584 | 1.493 | 1.734 |
| Total debt | 2.967 | 2.897 | 3.174 | 3.913 | 3.894 | 3.363 | 2.829 | 3.028 | 3.054 | 1.407 | 1.584 | 1.493 | 1.734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Funder Revision | Audit | 0 companies |