| Revenue | DKK 173K | -59% |
| EBITDA | DKK 25K | +113% |
| Net profit | DKK 23K | +112% |
| Total assets | DKK 215K | -41% |
| Equity | DKK -11K | -114% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 737 | 1.353 | 1.236 | 1.280 | 1.311 | 1.661 | 478 | 1.300 | 360 | 749 | 519 | 418 | 173 |
| Staff expenses | -499 | -881 | -784 | -732 | -831 | -1.279 | -286 | -573 | -483 | -395 | -238 | -265 | -51 |
| EBITDA | -97 | 88 | 14 | 108 | -172 | 22 | -156 | 348 | -379 | -16 | -9 | -193 | 25 |
| Depreciation & amort. | -14 | -14 | -14 | -14 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -111 | 73 | -0 | 94 | -205 | 22 | -156 | 348 | -379 | -16 | -9 | -193 | 25 |
| Net financials | 7 | -1 | -5 | 0 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| Profit before tax | -104 | 72 | -5 | 94 | -205 | 22 | -156 | 348 | -379 | -16 | -10 | -193 | 23 |
| Tax | 1 | 1 | -0 | 21 | -0 | 5 | -0 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -105 | 71 | -5 | 72 | -205 | 16 | -156 | 346 | -379 | -16 | -10 | -193 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 591 | 560 | 462 | 797 | 386 | 758 | 230 | 685 | 219 | 387 | 146 | 364 | 215 |
| Equity | 336 | 408 | 403 | 476 | 271 | 287 | 130 | 476 | 97 | 81 | 71 | 78 | -11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 255 | 151 | 59 | 321 | 115 | 471 | 99 | 209 | 122 | 307 | 75 | 287 | 226 |
| Total debt | 255 | 151 | 59 | 321 | 115 | 471 | 99 | 209 | 122 | 307 | 75 | 287 | 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Jønsson | Audit | 0 companies |
| Maj Brit Jønsson | Chairman | 0 companies |