| Revenue | DKK -8K | +36% |
| EBITDA | DKK -8K | -36% |
| Net profit | DKK 25K | -42% |
| Total assets | DKK 1M | -8% |
| Equity | DKK 1M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -8 | -6 | -6 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -65 | -58 | -4 | -56 | -49 | -48 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -4 | -65 | -58 | -4 | -56 | -49 | -48 | -6 | -8 |
| Net financials | 359 | 298 | 474 | 483 | 303 | 121 | 106 | 47 | 93 | 83 | 79 | 62 | 40 |
| Profit before tax | 342 | 272 | 444 | 445 | 250 | 56 | 48 | 43 | 37 | 35 | 32 | 55 | 32 |
| Tax | 2 | 4 | 5 | 7 | 10 | 12 | 10 | 10 | 8 | 8 | 7 | 13 | 7 |
| Net profit | 340 | 268 | 439 | 438 | 240 | 44 | 37 | 34 | 29 | 27 | 24 | 43 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.034 | 1.143 | 1.366 | 1.722 | 1.913 | 1.897 | 1.530 | 1.456 | 1.377 | 1.291 | 1.318 | 1.140 | 1.045 |
| Equity | 1.027 | 975 | 1.324 | 1.712 | 1.895 | 1.887 | 1.519 | 1.445 | 1.363 | 1.277 | 1.187 | 1.112 | 1.015 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 168 | 42 | 11 | 17 | 10 | 11 | 12 | 14 | 14 | 130 | 28 | 30 |
| Total debt | 6 | 168 | 42 | 11 | 17 | 10 | 11 | 12 | 14 | 14 | 130 | 28 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Unofficial title | Unofficial title | 2025 | — | — |
PA Management | Management | 2000 | — | — |
NG Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Skovgaard Simonsen | Unofficial title | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Niels Gaagerup Østerby | Management | 0 companies |