| Revenue | DKK 354K | +29% |
| EBITDA | DKK -491K | -94% |
| Net profit | DKK 60K | -87% |
| Total assets | DKK 6,1M | +5% |
| Equity | DKK 5,7M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 208 | 174 | 168 | 183 | 140 | 158 | 231 | 171 | 159 | 172 | 175 | 120 | 274 | 354 |
| Staff expenses | -183 | -188 | -180 | -205 | -223 | -251 | -289 | -619 | -571 | -571 | -42 | -365 | -413 | -741 |
| EBITDA | -60 | -77 | -89 | -102 | -170 | -172 | -129 | -536 | -498 | -480 | 47 | -324 | -253 | -491 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -77 | -89 | -102 | -170 | -172 | -129 | -536 | -498 | -480 | 47 | -324 | -253 | -491 |
| Net financials | 392 | 336 | 373 | 382 | 138 | 799 | -143 | 946 | 617 | 803 | -589 | 408 | 706 | 562 |
| Profit before tax | 332 | 259 | 283 | 279 | -32 | 628 | -273 | 410 | 119 | 323 | -542 | 84 | 453 | 71 |
| Tax | -0 | -0 | -0 | 6 | -0 | 72 | 2 | 0 | 19 | 78 | -0 | 0 | -0 | 11 |
| Net profit | 332 | 259 | 283 | 274 | -32 | 555 | -275 | 409 | 100 | 245 | -542 | 84 | 453 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.184 | 4.433 | 4.653 | 4.889 | 4.795 | 5.391 | 5.029 | 5.715 | 6.019 | 6.297 | 5.070 | 5.254 | 5.774 | 6.058 |
| Equity | 4.137 | 4.396 | 4.619 | 4.844 | 4.762 | 5.297 | 5.003 | 5.392 | 5.471 | 5.656 | 5.055 | 5.139 | 5.592 | 5.652 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 37 | 34 | 45 | 34 | 94 | 27 | 323 | 547 | 640 | 15 | 115 | 182 | 406 |
| Total debt | 47 | 37 | 34 | 45 | 34 | 94 | 27 | 323 | 547 | 640 | 15 | 115 | 182 | 406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Andersen | Founder | 0 companies |