| Revenue | DKK -10K | +27% |
| EBITDA | DKK -10K | -27% |
| Net profit | DKK 29K | -3% |
| Total assets | DKK 1,2M | +2% |
| Equity | DKK 1,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 225 | 116 | -3 | -4 | -2 | -0 | -2 | -2 | -4 | -3 | -4 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 82 | 109 | 116 | -3 | -4 | -2 | -0 | -2 | -2 | -4 | -3 | -4 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 82 | 109 | 116 | -3 | -4 | -2 | -0 | -2 | -2 | -4 | -3 | -4 | -8 | -10 |
| Net financials | 16 | 16 | 24 | 69 | -6 | 67 | 42 | 24 | 32 | 76 | 22 | 44 | 46 | 47 |
| Profit before tax | 98 | 125 | 139 | 66 | -10 | 65 | 42 | 22 | 30 | 72 | 18 | 40 | 38 | 37 |
| Tax | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | 8 |
| Net profit | 98 | 125 | 139 | 66 | -8 | 65 | 42 | 22 | 30 | 72 | 18 | 40 | 30 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 557 | 712 | 852 | 876 | 868 | 934 | 975 | 997 | 1.026 | 1.098 | 1.117 | 1.157 | 1.198 | 1.225 |
| Equity | 542 | 667 | 806 | 873 | 865 | 930 | 972 | 994 | 1.023 | 1.095 | 1.113 | 1.154 | 1.183 | 1.212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 45 | 46 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 15 | 13 |
| Total debt | 15 | 45 | 46 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 15 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2010 | — | — |
JH Management | Management | 2000 | — | — |
JL Management | Management | 2021 | — | — |
RA Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOVI A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Kjeld Jensen | Management | 0 companies |
| Jan Hammer | Management | 0 companies |
| Johnny Lind Thorsted | Management | 0 companies |
| Rikke Ahnfeldt Kjær | Management | 0 companies |
| Henrik Lundum | Chairman | 0 companies |
| Erik Kromann | Chairman | 0 companies |
| Svend Bjerring Valentin | Chairman | 0 companies |
| Lisbeth Christensen | Board of Directors | 0 companies |
| Jannik Kaas Vilstrup Falkenberg | Board of Directors | 0 companies |
| Flemming Pedersen | Board of Directors | 0 companies |
| Jakob Østervang | Board of Directors | 0 companies |
| Poul Ernst Rasmussen | Chairman | 0 companies |
| Peter Møller-Jensen | Board of Directors | 0 companies |
| Eskild Lyngholm | Board of Directors | 0 companies |
| Niels Jesper Jespersen Jensen | Chairman | 0 companies |
| Lars Munch Andersen | Board of Directors | 0 companies |
| Helle Bechgaard | Board of Directors | 0 companies |