| Revenue | DKK 10K | -81% |
| EBITDA | DKK -17K | +48% |
| Net profit | DKK -17K | +94% |
| Total assets | DKK 10K | -71% |
| Equity | DKK 10K | -64% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -746 | -422 | -47 | 52 | 10 |
| Staff expenses | -439 | -0 | -0 | -0 | -0 |
| EBITDA | -1.185 | -422 | -47 | -33 | -17 |
| Depreciation & amort. | 3.695 | -1.750 | -250 | -250 | -0 |
| EBIT | -4.880 | -2.172 | -297 | -283 | -17 |
| Net financials | -4 | -4 | 0 | 0 | 0 |
| Profit before tax | -4.885 | -2.176 | -297 | -283 | -17 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4.885 | -2.176 | -297 | -283 | -17 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 2.938 | 606 | 309 | 34 | 10 |
| Equity | 2.782 | 606 | 309 | 27 | 10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 0 | 0 | 7 | 0 |
| Total debt | 157 | 0 | 0 | 7 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CG Unofficial title | Unofficial title | 2020 – 2021 |
FB | Audit | 2013 – 2014 |
HI Management | Management | 2013 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Chairman | 2013 – 2015 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2015 – 2015 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gregersen | Unofficial title | 0 companies |
| Frank Bergmann Hansen | Audit | 0 companies |
| Henrik Irgang Elsner | Management | 0 companies |
| Alfred Møller Josefsen | Chairman | 0 companies |
| Per Steen Molin Heinze | Board of Directors | 0 companies |
| Peter Flemming Just Karberg | Board of Directors | 0 companies |
| Kenneth Bo Codam | Board of Directors | 0 companies |
| Thomas Bigum | Board of Directors | 0 companies |
| Erik David Thomasen | Board of Directors | 0 companies |
| Kenn Schou Benkjær | Board of Directors | 0 companies |
| Henrik Oscar Hornsleth | Chairman | 0 companies |
| Sune Berg Hansen | Board of Directors | 0 companies |
| Jens Tholstrup | Board of Directors | 0 companies |
| Kristian Martin Ramm-Larsen | Board of Directors | 0 companies |