| Revenue | DKK -11K | +100% |
| EBITDA | DKK -11K | -100% |
| Net profit | DKK 14K | -29% |
| Total assets | DKK 2,7M | +1% |
| Equity | DKK 2,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 0 | 0 | 0 | 0 | 0 | 132 | 253 | 90 | -29 | -13 | -20 | -5 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 116 | -60 | -33 | -60 | -28 | -21 | 132 | 253 | 90 | -29 | -13 | -20 | -5 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 116 | -60 | -33 | -60 | -28 | -21 | 132 | 253 | 90 | -29 | -13 | -20 | -5 | -11 |
| Net financials | -58 | -101 | -47 | -46 | -49 | -16 | -4 | 16 | -137 | 23 | 184 | 24 | 25 | 25 |
| Profit before tax | 57 | -162 | -80 | -106 | -77 | -36 | 192 | 269 | -47 | -6 | 171 | 4 | 20 | 14 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 57 | -162 | -80 | -106 | -77 | -36 | 160 | 269 | -47 | -6 | 171 | 4 | 20 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.710 | 3.614 | 3.402 | 3.334 | 5.654 | 2.426 | 2.313 | 2.607 | 2.478 | 2.469 | 2.622 | 2.630 | 2.633 | 2.654 |
| Equity | 2.670 | 2.509 | 2.266 | 2.158 | 2.081 | 2.045 | 2.204 | 2.474 | 2.427 | 2.421 | 2.592 | 2.597 | 2.616 | 2.631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.039 | 1.105 | 1.136 | 1.175 | 3.573 | 382 | 109 | 133 | 51 | 48 | 30 | 33 | 17 | 23 |
| Total debt | 1.039 | 1.105 | 1.136 | 1.175 | 3.573 | 382 | 109 | 133 | 51 | 48 | 30 | 33 | 17 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANPARTSSELSKABET AF 06.12.02 | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Irgang Elsner | Management | 0 companies |