| Revenue | DKK 1,4M | -16% |
| EBITDA | DKK 1,4M | -16% |
| Net profit | DKK -493K | -1301% |
| Total assets | DKK 27,4M | -32% |
| Equity | DKK -53,6M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.136 | 1.030 | 1.265 | 1.637 | 1.368 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.136 | 1.030 | 1.265 | 1.637 | 1.368 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.136 | 1.030 | 1.265 | 1.637 | 1.368 |
| Net financials | -2.014 | -1.028 | -2.278 | -1.672 | -1.860 |
| Profit before tax | 121 | 2 | -1.013 | -35 | -493 |
| Tax | 47 | 0 | -0 | -0 | -0 |
| Net profit | 74 | 1 | -1.013 | -35 | -493 |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.702 | 27.196 | 36.490 | 39.954 | 27.367 |
| Equity | -52.047 | -52.045 | -53.058 | -53.093 | -53.586 |
| Long-term debt | 0 | 0 | 0 | 76.373 | 78.474 |
| Short-term debt | 72.749 | 79.242 | 89.548 | 16.674 | 2.479 |
| Total debt | 72.749 | 79.242 | 89.548 | 93.047 | 80.953 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SG Management | Management | 2014 – 2018 |
AK Management | Management | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2014 – 2025 | |
| Chairman | 2014 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Solvej Ge Hyun Lee Ørnstrand | Management | 0 companies |
| Asger Kunuk Alstrup Palm | Management | 0 companies |
| Lars Kirkeskov Sørup | Board of Directors | 0 companies |
| Ulrik Juul Christensen | Chairman | 0 companies |