| Revenue | DKK 234K | -53% |
| EBITDA | DKK 234K | -53% |
| Net profit | DKK 201K | -49% |
| Total assets | DKK 10,4M | -1% |
| Equity | DKK 8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 374 | 436 | 510 | 589 | 636 | 640 | 643 | 274 | 339 | 452 | 500 | 499 | 234 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 285 | 275 | 178 | 408 | 420 | 468 | 413 | 274 | 339 | 452 | 500 | 499 | 234 |
| Depreciation & amort. | -0 | -28 | -40 | -40 | -40 | -40 | -40 | -41 | -42 | -51 | -61 | -63 | -60 |
| EBIT | 285 | 247 | 139 | 369 | 380 | 428 | 372 | 233 | 297 | 400 | 439 | 436 | 174 |
| Net financials | 114 | -469 | 1.037 | 129 | 101 | 143 | 164 | 175 | 116 | 110 | 37 | 50 | 61 |
| Profit before tax | 399 | -222 | 1.175 | 497 | 480 | 571 | 536 | 409 | 413 | 511 | 476 | 487 | 235 |
| Tax | 46 | 4 | 9 | 64 | 74 | 84 | 73 | 44 | 67 | 78 | 89 | 93 | 34 |
| Net profit | 353 | -226 | 1.166 | 433 | 406 | 487 | 463 | 365 | 346 | 433 | 387 | 394 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.859 | 9.013 | 9.647 | 9.711 | 9.457 | 9.668 | 9.804 | 9.878 | 9.949 | 10.161 | 10.291 | 10.506 | 10.434 |
| Equity | 4.450 | 4.128 | 5.196 | 5.530 | 5.835 | 6.218 | 6.576 | 6.833 | 7.068 | 7.388 | 7.661 | 7.937 | 8.016 |
| Long-term debt | 2.922 | 3.944 | 3.679 | 3.379 | 3.014 | 2.791 | 2.579 | 2.368 | 2.152 | 1.959 | 1.787 | 1.656 | 1.475 |
| Short-term debt | 249 | 701 | 507 | 514 | 295 | 321 | 288 | 291 | 319 | 384 | 393 | 454 | 473 |
| Total debt | 3.170 | 4.645 | 4.186 | 3.893 | 3.309 | 3.112 | 2.867 | 2.659 | 2.471 | 2.342 | 2.180 | 2.110 | 1.949 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|